Log in to your Inderes Free account to see all free content on this page.
Rapala VMC
1.24 EUR
-0.40 %
5,949 following
RAP1V
NASDAQ Helsinki
Personal Goods
Consumer Goods & Services
Overview
Financials & Estimates
Ownership
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 3.05 | 2.77 | 4.36 | 8.72 | 5.00 | 3.00 | 1.92 | 1.24 | 1.24 | 1.24 | 1.24 |
| Shares | 38.3 | 38.3 | 38.6 | 38.6 | 38.9 | 38.9 | 38.9 | 38.9 | 38.9 | 38.9 | 38.9 |
| Market cap | 116.8 | 106.1 | 168.1 | 336.7 | 194.4 | 116.6 | 74.6 | 48.2 | 48.2 | 48.2 | 48.2 |
| Enterprise value | 212.2 | 203.9 | 245.5 | 414.8 | 316.2 | 228.3 | 167.1 | 148.8 | 150.9 | 142.5 | 129.2 |
| EV/S | 0.8 | 0.7 | 0.9 | 1.4 | 1.2 | 1.0 | 0.8 | 0.7 | 0.6 | 0.6 | 0.5 |
| EV/EBITDA | 9.5 | 7.8 | 9.9 | 9.0 | 13.4 | 14.7 | 7.9 | 7.0 | 7.8 | 6.2 | 5.0 |
| EV/EBIT (adj.) | 12.7 | 11.4 | 11.4 | 12.7 | 20.7 | 40.5 | 26.8 | 16.5 | 13.4 | 9.5 | 7.1 |
| EV/EBIT | 14.3 | 15.2 | 22.7 | 12.9 | 25.7 | 57.1 | 19.4 | 15.6 | 13.4 | 9.5 | 7.1 |
| P/E (adj.) | 17.4 | 13.1 | 14.1 | 19.1 | 29.0 | neg. | neg. | neg. | neg. | 8.2 | 5.5 |
| P/E | 24.3 | 29.6 | 141.2 | 19.8 | 52.5 | neg. | neg. | neg. | neg. | 8.2 | 5.5 |
| P/B | 1.0 | 0.9 | 1.5 | 2.4 | 1.4 | 0.9 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 |
| P/S | 0.4 | 0.4 | 0.6 | 1.1 | 0.7 | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
| Dividend yield | 2.0 % | 0.0 % | 0.0 % | 1.7 % | 0.8 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 1.6 % |
| Equity ratio | 53.1 % | 52.3 % | 52.4 % | 44.2 % | 41.1 % | 52.1 % | 52.9 % | 54.5 % | 45.4 % | 47.9 % | 51.6 % |
| Gearing ratio | 47.9 % | 54.4 % | 36.6 % | 56.1 % | 87.6 % | 52.2 % | 40.2 % | 43.9 % | 78.8 % | 69.2 % | 55.7 % |
Login required
This content is only available for logged in users