Log in to your Inderes Free account to see all free content on this page.
Rapala VMC
0.98 EUR
-2.57 %
5,939 following
Corporate customer
RAP1V
NASDAQ Helsinki
Personal Goods
Consumer Goods & Services
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Rapala VMC
P/E (adj.)
Median 2021-2025
EV/S
Median 2021-2025
EV/EBIT (adj.)
Median 2021-2025
Dividend yield
Median 2021-2025
P/B
Median 2021-2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 2.77 | 4.36 | 8.72 | 5.00 | 3.00 | 1.92 | 1.28 | 0.98 | 0.98 | 0.98 | 0.98 |
| Shares | 38.3 | 38.6 | 38.6 | 38.9 | 38.9 | 38.9 | 38.9 | 38.9 | 38.9 | 38.9 | 38.9 |
| Market cap | 106.1 | 168.1 | 336.7 | 194.4 | 116.6 | 74.6 | 49.8 | 38.3 | 38.3 | 38.3 | 38.3 |
| Enterprise value | 213.5 | 245.5 | 414.8 | 316.2 | 228.3 | 166.4 | 147.7 | 133.5 | 129.6 | 125.9 | 124.5 |
| EV/S | 0.8 | 0.9 | 1.4 | 1.2 | 1.0 | 0.8 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 |
| EV/EBITDA | 8.2 | 9.9 | 9.0 | 13.4 | 14.7 | 7.9 | 9.4 | 6.2 | 5.5 | 5.0 | 4.4 |
| EV/EBIT (adj.) | 11.9 | 11.4 | 12.7 | 20.7 | 40.5 | 26.7 | 17.6 | 13.2 | 9.4 | 8.1 | 6.9 |
| EV/EBIT | 15.9 | 22.7 | 12.9 | 25.7 | 57.1 | 19.3 | 35.3 | 13.2 | 9.4 | 8.1 | 6.9 |
| P/E (adj.) | 13.1 | 14.1 | 19.1 | 29.0 | neg. | neg. | neg. | 235.1 | 11.3 | 7.4 | 5.9 |
| P/E | 29.6 | 141.2 | 19.8 | 52.5 | neg. | neg. | neg. | 235.1 | 11.3 | 7.4 | 5.9 |
| P/B | 0.9 | 1.5 | 2.4 | 1.4 | 0.9 | 0.6 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
| P/S | 0.4 | 0.6 | 1.1 | 0.7 | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Dividend yield | 0.0 % | 0.0 % | 1.7 % | 0.8 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 6.8 % |
| Equity ratio | 52.3 % | 52.4 % | 44.2 % | 41.1 % | 52.1 % | 52.9 % | 49.3 % | 49.5 % | 50.5 % | 43.1 % | 44.5 % |
| Gearing ratio | 54.4 % | 36.6 % | 56.1 % | 87.6 % | 52.2 % | 39.8 % | 53.5 % | 51.4 % | 47.3 % | 72.7 % | 67.8 % |
Login required
This content is only available for logged in users