Log in to your Inderes Free account to see all free content on this page.
Remedy Entertainment
12.66 EUR
-0.16 %
11,399 following
Corporate customer
REMEDY
NASDAQ Helsinki
Software
Technology
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Remedy Entertainment
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.6 | 41.1 | 44.7 | 43.6 | 33.9 | 50.7 | 59.5 | 122.5 | 121.3 | 67.7 | 116.4 |
| growth-% | 29.8 % | 8.9 % | -2.5 % | -22.2 % | 49.3 % | 17.5 % | 105.9 % | -1.0 % | -44.2 % | 71.8 % | |
| EBITDA | 7.4 | 14.0 | 14.5 | 1.9 | -17.0 | 2.5 | 11.3 | 19.1 | 25.5 | -1.0 | 29.6 |
| EBIT (adj.) | 6.5 | 7.2 | 11.4 | -0.6 | -28.6 | -4.3 | -14.9 | -0.5 | 12.2 | -11.8 | 15.9 |
| EBIT | 6.5 | 7.2 | 11.4 | -0.6 | -28.6 | -4.3 | -14.9 | -0.5 | 12.2 | -11.8 | 15.9 |
| Profit before taxes | 6.6 | 7.0 | 11.3 | -1.2 | -27.5 | -3.8 | -15.7 | -1.0 | 11.7 | -12.3 | 15.8 |
| Net income | 5.2 | 5.4 | 8.8 | -1.7 | -22.7 | -3.6 | -13.0 | -0.8 | 9.6 | -10.1 | 12.9 |
| EPS (adj.) | 0.43 | 0.45 | 0.67 | -0.13 | -1.68 | -0.27 | -0.96 | -0.06 | 0.70 | -0.73 | 0.87 |
| growth-% | 3.3 % | 50.1 % | -119.1 % | -1,208.6 % | 84.2 % | -260.7 % | 93.7 % | 1,246.1 % | -204.1 % | 220.1 % | |
| Dividend | 0.11 | 0.16 | 0.17 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | 25.4 % | 36.2 % | 25.7 % | -77.9 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 23.2 % | 34.0 % | 32.3 % | 4.4 % | -50.0 % | 5.0 % | 19.1 % | 15.6 % | 21.1 % | -1.4 % | 25.4 % |
| EBIT-% (adj.) | 20.6 % | 17.6 % | 25.5 % | -1.3 % | -84.4 % | -8.4 % | -25.0 % | -0.4 % | 10.1 % | -17.4 % | 13.6 % |
| EBIT-% | 20.6 % | 17.6 % | 25.5 % | -1.3 % | -84.4 % | -8.4 % | -25.0 % | -0.4 % | 10.1 % | -17.4 % | 13.6 % |
| ROE | 17.3 % | 14.2 % | -2.0 % | -29.0 % | -5.3 % | -20.8 % | -1.5 % | 15.9 % | -16.7 % | 18.7 % | |
| ROI | 20.2 % | 17.1 % | -0.6 % | -35.2 % | -5.5 % | -18.7 % | -0.7 % | 16.0 % | -15.4 % | 20.4 % |
Login required
This content is only available for logged in users