Log in to your Inderes Free account to see all free content on this page.
Revenio Group
18.10 EUR
-0.77 %
14,254 following
Corporate customer
REG1V
NASDAQ Helsinki
Medical Equipment & Services
Health Care
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Revenio Group
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49.5 | 61.1 | 78.8 | 97.0 | 96.6 | 103.5 | 109.7 | 121.8 | 136.7 | 152.7 | 171.0 |
| growth-% | 23.4 % | 29.0 % | 23.1 % | -0.4 % | 7.2 % | 6.0 % | 11.0 % | 12.3 % | 11.7 % | 12.0 % | |
| EBITDA | 14.6 | 21.7 | 25.7 | 33.1 | 30.3 | 30.2 | 29.9 | 34.8 | 42.2 | 47.4 | 54.2 |
| EBIT (adj.) | 15.4 | 19.1 | 23.4 | 29.7 | 27.3 | 26.0 | 26.5 | 30.2 | 37.7 | 43.3 | 50.1 |
| EBIT | 12.6 | 17.1 | 22.1 | 29.7 | 26.3 | 25.0 | 25.4 | 30.2 | 37.7 | 43.3 | 50.1 |
| Profit before taxes | 12.3 | 16.7 | 22.1 | 29.1 | 25.4 | 24.6 | 22.8 | 30.6 | 38.2 | 44.1 | 51.3 |
| Net income | 9.4 | 13.4 | 17.3 | 21.8 | 19.1 | 18.5 | 17.4 | 23.6 | 29.8 | 34.4 | 40.0 |
| EPS (adj.) | 0.47 | 0.70 | 0.82 | 0.76 | 0.73 | 0.70 | 0.89 | 1.12 | 1.29 | 1.50 | |
| growth-% | 17.5 % | -7.8 % | -3.5 % | -4.4 % | 27.2 % | 26.3 % | 15.6 % | 16.1 % | |||
| Dividend | 0.00 | 0.00 | 0.34 | 0.36 | 0.38 | 0.40 | 0.42 | 0.50 | 0.62 | 0.78 | 1.20 |
| Dividend ratio | 52.4 % | 43.9 % | 52.9 % | 57.5 % | 64.2 % | 56.4 % | 55.0 % | 60.0 % | 80.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 29.5 % | 35.5 % | 32.7 % | 34.1 % | 31.4 % | 29.2 % | 27.2 % | 28.6 % | 30.8 % | 31.0 % | 31.7 % |
| EBIT-% (adj.) | 31.0 % | 31.2 % | 29.7 % | 30.6 % | 28.3 % | 25.1 % | 24.2 % | 24.8 % | 27.6 % | 28.4 % | 29.3 % |
| EBIT-% | 25.5 % | 28.1 % | 28.1 % | 30.6 % | 27.3 % | 24.2 % | 23.2 % | 24.8 % | 27.6 % | 28.4 % | 29.3 % |
| ROE | 20.0 % | 23.4 % | 25.7 % | 20.0 % | 17.9 % | 15.6 % | 19.5 % | 22.0 % | 22.6 % | 23.3 % | |
| ROI | 18.0 % | 22.1 % | 27.6 % | 23.3 % | 21.3 % | 20.8 % | 23.4 % | 26.5 % | 27.4 % | 28.5 % |
Login required
This content is only available for logged in users