Log in to your Inderes Free account to see all free content on this page.
SRV Group
5.22 EUR
+0.38 %
5,408 following
Corporate customer
SRV1V
NASDAQ Helsinki
Construction & Materials
Industrials
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for SRV Group
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,060.9 | 975.5 | 932.6 | 770.0 | 610.0 | 745.9 | 705.6 | 740.4 | 944.3 | 950.7 | 1,007.7 |
| growth-% | -8.1 % | -4.4 % | -17.4 % | -20.8 % | 22.3 % | -5.4 % | 4.9 % | 27.5 % | 0.7 % | 6.0 % | |
| EBITDA | -3.0 | 20.4 | 4.7 | -71.3 | -1.1 | 20.7 | 33.4 | 16.0 | 25.7 | 31.6 | 42.2 |
| EBIT (adj.) | -96.8 | 15.8 | 5.3 | 18.9 | 1.1 | 10.3 | 6.8 | 11.0 | 20.5 | 24.8 | 35.3 |
| EBIT | -93.0 | 1.5 | -1.7 | -76.4 | -6.8 | 12.0 | 27.5 | 11.0 | 20.5 | 24.8 | 35.3 |
| Profit before taxes | -122.4 | -28.0 | -20.3 | -79.1 | -15.7 | 5.7 | 19.4 | 4.2 | 14.0 | 16.4 | 25.7 |
| Net income | -110.2 | -16.9 | -19.8 | -85.7 | -15.1 | 5.3 | 15.5 | 3.4 | 11.5 | 13.5 | 21.0 |
| EPS (adj.) | -74.02 | -0.15 | -2.28 | 0.58 | -0.42 | 0.08 | -0.44 | 0.04 | 0.55 | 0.66 | 1.25 |
| growth-% | 99.8 % | -1,447.5 % | 125.5 % | -173.0 % | 117.8 % | -689.8 % | 108.5 % | 1,342.0 % | 21.7 % | 87.7 % | |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.20 | 0.44 |
| Dividend ratio | 22.1 % | 25.1 % | 35.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | -0.3 % | 2.1 % | 0.5 % | -9.3 % | -0.2 % | 2.8 % | 4.7 % | 2.2 % | 2.7 % | 3.3 % | 4.2 % |
| EBIT-% (adj.) | -9.1 % | 1.6 % | 0.6 % | 2.5 % | 0.2 % | 1.4 % | 1.0 % | 1.5 % | 2.2 % | 2.6 % | 3.5 % |
| EBIT-% | -8.8 % | 0.1 % | -0.2 % | -9.9 % | -1.1 % | 1.6 % | 3.9 % | 1.5 % | 2.2 % | 2.6 % | 3.5 % |
| ROE | -9.3 % | -11.3 % | -55.0 % | -10.6 % | 3.7 % | 9.9 % | 2.3 % | 8.6 % | 9.5 % | 14.7 % | |
| ROI | 0.2 % | -0.3 % | -22.6 % | -2.5 % | 4.3 % | 9.0 % | 3.7 % | 7.4 % | 8.0 % | 10.5 % |
Login required
This content is only available for logged in users