Log in to your Inderes Free account to see all free content on this page.
Saab
685.40 SEK
-0.06 %
Less than 1K followers
SAAB B
NASDAQ Stockholm
Industrial Goods & Services
Industrials
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Saab
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35,433.0 | 35,431.0 | 39,154.0 | 42,006.0 | 51,609.0 | 63,751.0 | 79,146.0 | 95,849.2 | 113,892.0 | 133,747.0 | 154,048.0 |
| growth-% | -0.0 % | 10.5 % | 7.3 % | 22.9 % | 23.5 % | 24.1 % | 21.1 % | 18.8 % | 17.4 % | 15.2 % | |
| EBITDA | 4,305.0 | 2,833.0 | 4,826.0 | 5,401.0 | 6,558.0 | 8,402.0 | 11,347.0 | 13,769.4 | 16,172.7 | 19,021.4 | 21,949.7 |
| EBIT (adj.) | 2,937.0 | 1,315.0 | 2,888.0 | 3,274.0 | 4,294.0 | 5,604.0 | 7,961.0 | 10,150.4 | 12,303.3 | 14,893.7 | 17,462.1 |
| EBIT | 2,937.0 | 1,315.0 | 2,888.0 | 3,274.0 | 4,272.0 | 5,662.0 | 8,066.0 | 10,150.4 | 12,303.3 | 14,893.7 | 17,462.1 |
| Profit before taxes | 2,607.0 | 1,112.0 | 2,577.0 | 2,819.0 | 4,418.0 | 5,289.0 | 8,019.0 | 10,101.4 | 12,126.4 | 14,755.4 | 17,574.1 |
| Net income | 1,983.0 | 1,073.0 | 1,926.0 | 2,195.0 | 3,381.0 | 4,171.0 | 6,314.0 | 7,940.2 | 9,579.9 | 11,656.7 | 13,883.5 |
| EPS (adj.) | 3.72 | 2.02 | 3.64 | 4.15 | 6.40 | 7.62 | 11.48 | 14.68 | 17.71 | 21.55 | 25.67 |
| growth-% | -45.8 % | 80.6 % | 14.0 % | 54.2 % | 18.9 % | 50.8 % | 27.9 % | 20.7 % | 21.7 % | 19.1 % | |
| Dividend | 0.00 | 1.18 | 1.23 | 1.33 | 1.60 | 2.00 | 2.40 | 2.94 | 3.54 | 4.31 | 5.13 |
| Dividend ratio | 58.5 % | 33.8 % | 32.0 % | 25.2 % | 25.9 % | 20.6 % | 20.0 % | 20.0 % | 20.0 % | 20.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 12.1 % | 8.0 % | 12.3 % | 12.9 % | 12.7 % | 13.2 % | 14.3 % | 14.4 % | 14.2 % | 14.2 % | 14.2 % |
| EBIT-% (adj.) | 8.3 % | 3.7 % | 7.4 % | 7.8 % | 8.3 % | 8.8 % | 10.1 % | 10.6 % | 10.8 % | 11.1 % | 11.3 % |
| EBIT-% | 8.3 % | 3.7 % | 7.4 % | 7.8 % | 8.3 % | 8.9 % | 10.2 % | 10.6 % | 10.8 % | 11.1 % | 11.3 % |
| ROE | 5.1 % | 8.7 % | 8.4 % | 11.0 % | 12.4 % | 16.0 % | 17.0 % | 17.7 % | 18.5 % | 18.9 % | |
| ROI | 4.9 % | 9.3 % | 9.5 % | 12.3 % | 14.1 % | 16.8 % | 17.4 % | 18.0 % | 19.8 % | 21.1 % |
Login required
This content is only available for logged in users