Log in to your Inderes Free account to see all free content on this page.
Scandinavian Tobacco Group
68.00 DKK
-0.29 %
Less than 1K followers
STG
NASDAQ Copenhagen
Food & Beverage
Consumer Goods & Services
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Scandinavian Tobacco Group
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 6,870.3 | 8,005.9 | 8,232.7 | 8,762.2 | 8,730.9 | 9,202.1 | 9,035.7 |
| growth-% | 16.5 % | 2.8 % | 6.4 % | -0.4 % | 5.4 % | -1.8 % | |
| EBITDA | 1,379.6 | 1,390.7 | 2,178.1 | 2,270.0 | 2,105.7 | 2,079.0 | 1,791.0 |
| EBIT | 977.2 | 985.6 | 1,814.2 | 1,953.0 | 1,638.3 | 1,380.2 | 1,142.2 |
| Profit before taxes | 948.6 | 951.4 | 1,768.5 | 1,856.5 | 1,490.8 | 1,219.3 | 877.8 |
| Net income | 747.7 | 677.9 | 1,390.6 | 1,476.3 | 1,182.4 | 939.7 | 669.4 |
| EPS | 7.48 | 6.78 | 14.55 | 16.30 | 13.70 | 11.50 | 8.50 |
| Dividend | 6.10 | 6.50 | 7.50 | 8.25 | 8.40 | 8.50 | 4.50 |
| Dividend ratio | 81.6 % | 95.9 % | 51.6 % | 50.6 % | 61.3 % | 73.9 % | 52.9 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 20.1 % | 17.4 % | 26.5 % | 25.9 % | 24.1 % | 22.6 % | 19.8 % |
| EBIT-% | 14.2 % | 12.3 % | 22.0 % | 22.3 % | 18.8 % | 15.0 % | 12.6 % |
| ROE | 8.2 % | 8.1 % | 15.5 % | 15.8 % | 12.5 % | 10.2 % | 7.8 % |
| ROI | 5.4 % | 4.8 % | 9.5 % | 9.8 % | 7.5 % | 5.5 % | 4.1 % |
Login required
This content is only available for logged in users