Log in to your Inderes Free account to see all free content on this page.
Tamtron
5.45 EUR
Less than 1K followers
Corporate customer
TAMTRON
First North Finland
Industrial Goods & Services
Industrials
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Tamtron
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.4 | 21.6 | 29.4 | 37.1 | 54.9 | 52.7 | 55.7 | 58.4 | 60.6 | 62.8 | 64.3 |
| growth-% | -3.8 % | 36.3 % | 26.0 % | 48.2 % | -4.0 % | 5.5 % | 4.9 % | 3.7 % | 3.7 % | 2.4 % | |
| EBITDA | 1.7 | 2.1 | 3.3 | 4.4 | 5.9 | 5.9 | 5.9 | 6.2 | 6.7 | 7.1 | 7.5 |
| EBIT (adj.) | 1.3 | 1.7 | 2.8 | 3.7 | 4.5 | 4.4 | 4.1 | 4.3 | 4.7 | 5.0 | 5.3 |
| EBIT | -0.1 | 0.3 | 1.2 | 2.0 | 2.5 | 2.3 | 1.9 | 2.0 | 2.6 | 3.1 | 3.6 |
| Profit before taxes | -0.6 | -0.0 | 0.6 | -0.0 | 1.5 | 1.5 | 1.2 | 1.4 | 2.1 | 2.7 | 3.3 |
| Net income | -0.7 | -0.1 | 0.1 | -0.4 | 0.8 | 0.6 | 0.5 | 0.6 | 1.3 | 1.8 | 2.3 |
| EPS (adj.) | 0.06 | 0.15 | 0.21 | 0.29 | 0.33 | 0.37 | 0.36 | 0.39 | 0.45 | 0.49 | 0.53 |
| growth-% | 137.5 % | 38.9 % | 38.0 % | 13.3 % | 11.8 % | -4.6 % | 9.4 % | 15.0 % | 8.7 % | 8.0 % | |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.16 | 0.18 | 0.20 | 0.22 |
| Dividend ratio | 240.8 % | 187.6 % | 105.8 % | 85.0 % | 73.2 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 7.5 % | 9.8 % | 11.3 % | 11.9 % | 10.8 % | 11.2 % | 10.7 % | 10.6 % | 11.1 % | 11.3 % | 11.6 % |
| EBIT-% (adj.) | 6.0 % | 7.8 % | 9.4 % | 9.9 % | 8.2 % | 8.4 % | 7.3 % | 7.3 % | 7.8 % | 8.0 % | 8.3 % |
| EBIT-% | -0.3 % | 1.3 % | 4.2 % | 5.3 % | 4.5 % | 4.4 % | 3.4 % | 3.4 % | 4.3 % | 5.0 % | 5.6 % |
| ROE | -3.8 % | 4.2 % | -4.1 % | 4.5 % | 3.0 % | 2.2 % | 2.9 % | 5.8 % | 8.0 % | 10.0 % | |
| ROI | 1.5 % | 6.2 % | 8.4 % | 8.5 % | 7.5 % | 6.0 % | 6.2 % | 8.7 % | 11.1 % | 13.6 % |
Login required
This content is only available for logged in users