VER
First North Stockholm
Software
Technology
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Verve Group
P/E (adj.)
Median 2021-2025
EV/S
Median 2021-2025
EV/EBIT (adj.)
Median 2021-2025
Dividend yield
Median 2021-2025
P/B
Median 2021-2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 1.12 | 2.10 | 4.30 | 1.60 | 1.02 | 3.12 | 1.30 | 1.70 | 1.70 | 1.70 | 1.70 |
| Shares | 70.0 | 117.1 | 149.7 | 159.2 | 159.2 | 186.7 | 200.1 | 200.1 | 200.1 | 200.1 | 200.1 |
| Market cap | 78.4 | 245.9 | 643.6 | 254.8 | 162.8 | 582.5 | 260.0 | 340.5 | 340.5 | 340.5 | 340.5 |
| Enterprise value | 114.8 | 301.0 | 839.4 | 526.1 | 455.6 | 933.7 | 705.9 | 777.1 | 723.1 | 643.2 | 563.0 |
| EV/S | 1.4 | 2.1 | 3.3 | 1.6 | 1.4 | 2.1 | 1.3 | 1.1 | 1.0 | 0.8 | 0.7 |
| EV/EBITDA | 7.4 | 11.3 | 12.9 | 6.2 | 3.5 | 7.3 | 5.8 | 5.0 | 3.9 | 3.3 | 2.8 |
| EV/EBIT (adj.) | 11.0 | 17.2 | 15.3 | 6.9 | 5.9 | 8.7 | 7.1 | 6.5 | 4.9 | 3.9 | 3.8 |
| EV/EBIT | 23.0 | 27.3 | 22.8 | 19.8 | 4.6 | 10.3 | 10.2 | 8.4 | 5.6 | 4.4 | 3.8 |
| P/E (adj.) | 13.2 | 18.9 | 17.9 | 8.4 | 6.6 | 12.8 | 8.5 | 5.9 | 4.1 | 3.5 | 3.4 |
| P/E | neg. | 58.7 | 37.9 | neg. | 3.5 | 20.2 | 377.9 | 11.2 | 5.3 | 4.4 | 4.3 |
| P/B | 0.8 | 1.4 | 2.1 | 0.8 | 0.5 | 1.3 | 0.6 | 0.8 | 0.7 | 0.6 | 0.5 |
| P/S | 0.9 | 1.8 | 2.6 | 0.8 | 0.5 | 1.3 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 |
| Dividend yield | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % |
| Equity ratio | 53.9 % | 45.8 % | 32.9 % | 30.8 % | 35.0 % | 36.0 % | 33.8 % | 34.8 % | 38.3 % | 41.2 % | 43.7 % |
| Gearing ratio | 21.6 % | 31.2 % | 63.7 % | 84.3 % | 83.1 % | 77.9 % | 105.4 % | 96.2 % | 73.9 % | 50.9 % | 33.0 % |
This content is only available for logged in users