Log in to your Inderes Free account to see all free content on this page.
Viafin Service
18.80 EUR
+0.27 %
3,519 following
Corporate customer
VIAFIN
First North Finland
Industrial Goods & Services
Industrials
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Viafin Service
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49.7 | 57.9 | 61.2 | 87.3 | 75.4 | 91.6 | 99.6 | 96.5 | 102.3 | 105.9 | 109.1 |
| growth-% | 16.5 % | 5.8 % | 42.7 % | -13.7 % | 21.6 % | 8.7 % | -3.1 % | 6.0 % | 3.5 % | 3.0 % | |
| EBITDA | 3.6 | 5.5 | 5.2 | 5.6 | 5.4 | 7.5 | 8.1 | 8.4 | 8.9 | 9.3 | 9.5 |
| EBIT (adj.) | 3.2 | 4.6 | 4.3 | 4.5 | 4.2 | 5.7 | 6.4 | 6.5 | 7.2 | 7.5 | 7.6 |
| EBIT | 2.4 | 4.6 | 4.3 | 4.5 | 4.2 | 5.7 | 6.4 | 6.5 | 7.2 | 7.5 | 7.6 |
| Profit before taxes | 2.4 | 4.5 | 4.2 | 4.5 | 4.6 | 5.9 | 6.3 | 6.5 | 7.2 | 7.5 | 7.6 |
| Net income | 1.8 | 3.2 | 2.8 | 3.4 | 3.5 | 4.4 | 4.8 | 4.8 | 5.6 | 5.9 | 6.0 |
| EPS (adj.) | 0.69 | 0.90 | 0.80 | 0.95 | 0.99 | 1.26 | 1.37 | 1.37 | 1.62 | 1.70 | 1.73 |
| growth-% | 31.0 % | -11.6 % | 18.9 % | 3.8 % | 28.0 % | 8.9 % | -0.2 % | 18.2 % | 5.0 % | 1.5 % | |
| Dividend | 0.25 | 0.35 | 0.40 | 0.45 | 0.55 | 0.65 | 0.75 | 0.80 | 0.81 | 0.85 | 0.86 |
| Dividend ratio | 51.6 % | 38.7 % | 50.1 % | 47.4 % | 55.8 % | 51.5 % | 54.6 % | 58.4 % | 50.0 % | 50.0 % | 50.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 7.3 % | 9.5 % | 8.6 % | 6.5 % | 7.1 % | 8.1 % | 8.2 % | 8.7 % | 8.7 % | 8.8 % | 8.7 % |
| EBIT-% (adj.) | 6.4 % | 7.9 % | 7.0 % | 5.2 % | 5.5 % | 6.3 % | 6.4 % | 6.8 % | 7.1 % | 7.1 % | 7.0 % |
| EBIT-% | 4.9 % | 7.9 % | 7.0 % | 5.2 % | 5.5 % | 6.3 % | 6.4 % | 6.8 % | 7.1 % | 7.1 % | 7.0 % |
| ROE | 16.6 % | 13.6 % | 15.9 % | 15.4 % | 18.5 % | 18.9 % | 17.6 % | 19.1 % | 18.2 % | 16.9 % | |
| ROI | 21.9 % | 18.8 % | 19.6 % | 17.6 % | 21.6 % | 21.7 % | 21.2 % | 22.8 % | 22.2 % | 20.7 % |
Login required
This content is only available for logged in users