Wetteri
0.417 EUR -0.48%Wetteri is a multi-brand car dealership operating in Finland. The company’s business model covers the entire vehicle dealership value chain from the dealerships of new passenger and utility vehicles to spare parts, maintenance, and repair operations as well as the trade of second-hand cars. Wetteri also sells and maintains heavy vehicles. The company's customer base consists of both private and corporate customers. Wetteri’s headquarter is in Oulu.
Log in to see the recommendation and risk by Inderes
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Simula Invest | 35.7 % | 35.7 % |
Pm Ruukki | 29.3 % | 29.3 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Aarne Simula | 27.03.2024 | 11,000EUR |
Aarne Simula | 27.03.2024 | 11,000EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 284.2 | 320.0 | 291.3 | 443.3 | 603.9 | 628.9 | 647.4 | 663.5 |
growth-% | -2.2 % | 12.6 % | -9.0 % | 52.2 % | 36.2 % | 4.1 % | 2.9 % | 2.5 % |
EBITDA | 14.4 | 15.3 | 12.0 | 21.0 | 29.6 | 31.1 | 35.6 | 36.7 |
EBIT (adj.) | 6.2 | 6.6 | 6.8 | 12.0 | 13.8 | 15.3 | 19.5 | 18.6 |
EBIT | 6.2 | 6.6 | -1.0 | 5.4 | 11.4 | 13.5 | 18.0 | 18.6 |
Profit before taxes | 4.1 | 4.6 | -4.3 | -3.8 | 0.2 | 4.3 | 9.9 | 11.1 |
Net income | 3.3 | 4.6 | -3.6 | -4.1 | 0.2 | 3.4 | 7.9 | 8.8 |
EPS (adj.) | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.06 | 0.06 |
growth-% | 39.4 % | -8.2 % | -45.5 % | -5.2 % | 104.1 % | 81.3 % | -5.6 % | |
Dividend | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 |
Dividend ratio | 23.3 % | 32.9 % | -27.7 % | 573.7 % | 46.1 % | 31.7 % | 46.1 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5.1 % | 4.8 % | 4.1 % | 4.7 % | 4.9 % | 4.9 % | 5.5 % | 5.5 % |
EBIT-% (adj.) | 2.2 % | 2.1 % | 2.3 % | 2.7 % | 2.3 % | 2.4 % | 3.0 % | 2.8 % |
EBIT-% | 2.2 % | 2.1 % | -0.4 % | 1.2 % | 1.9 % | 2.2 % | 2.8 % | 2.8 % |
ROE | 23.0 % | 26.3 % | -14.8 % | -12.7 % | 0.5 % | 8.6 % | 18.0 % | 17.6 % |
ROI | 7.2 % | 7.8 % | -1.0 % | 3.7 % | 6.5 % | 7.4 % | 10.0 % | 10.4 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 0.39 | 0.35 | 0.71 | 0.55 | 0.42 | 0.42 | 0.42 | 0.42 |
Shares | 134.0 | 134.0 | 134.6 | 148.2 | 156.5 | 156.5 | 156.5 | 156.5 |
Market cap | 52.3 | 47.2 | 95.6 | 81.8 | 65.3 | 65.3 | 65.3 | 65.3 |
Enterprise value | 121.6 | 113.0 | 191.5 | 215.0 | 209.6 | 204.6 | 194.1 | 190.0 |
EV/S | 0.4 | 0.4 | 0.7 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 |
EV/EBITDA | 8.5 | 7.4 | 15.9 | 10.2 | 7.1 | 6.6 | 5.4 | 5.2 |
EV/EBIT (adj.) | 19.6 | 17.0 | 28.3 | 18.0 | 15.2 | 13.4 | 10.0 | 10.2 |
EV/EBIT | 19.6 | 17.0 | - | 40.2 | 18.4 | 15.1 | 10.8 | 10.2 |
P/E (adj.) | 16.0 | 10.3 | 22.7 | 32.4 | 25.8 | 12.6 | 7.0 | 7.4 |
P/E | 16.0 | 10.3 | - | - | 398.7 | 19.2 | 8.3 | 7.4 |
P/B | 3.3 | 2.5 | 3.2 | 2.4 | 1.7 | 1.6 | 1.4 | 1.2 |
P/S | 0.2 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividend yield | 1.5 % | 3.2 % | 1.1 % | 1.4 % | 2.4 % | 3.8 % | 6.2 % | |
Equity ratio | 15.3 % | 17.5 % | 19.7 % | 15.9 % | 16.3 % | 17.4 % | 20.4 % | 22.8 % |
Gearing ratio | 435.7 % | 349.5 % | 312.2 % | 388.1 % | 373.9 % | 338.9 % | 270.9 % | 231.0 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 90.3 | 109.9 | 112.0 | 131.1 | 443.3 | 140.2 | 149.9 | 147.6 | 166.2 |
EBITDA | 4.7 | 5.4 | 6.3 | 4.7 | 21.0 | 7.6 | 7.7 | 7.7 | 6.6 |
EBIT | 1.1 | 1.5 | 2.0 | 0.7 | 5.4 | 3.2 | 3.2 | 3.1 | 2.0 |
Profit before taxes | 0.1 | -0.9 | -0.3 | -2.8 | -3.8 | 0.2 | 0.4 | 0.3 | -0.6 |
Net income | 0.0 | -0.7 | -0.4 | -3.0 | -4.1 | 0.1 | 0.3 | 0.2 | -0.5 |
Login required
This content is only available for logged in users
Wetteri Oyj: Wetteri Plc notice of the Annual General Meeting
Wetteri Oyj: Wetteri's annual report 2023 and corporate governance statement for 2023 have been published
Join Inderes community
Don't miss out - create an account and get all the possible benefits