WITTED
First North Finland
IT Services
Technology
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Witted Megacorp
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.8 | 15.7 | 30.0 | 52.9 | 64.1 | 53.5 | 52.7 | 56.6 | 58.9 | 60.6 | 62.2 |
| growth-% | 77.7 % | 91.1 % | 76.6 % | 21.2 % | -16.6 % | -1.5 % | 7.4 % | 4.0 % | 3.0 % | 2.5 % | |
| EBITDA | 0.4 | 0.6 | 0.7 | -0.4 | -0.7 | 0.6 | 0.3 | 2.2 | 2.5 | 2.8 | 2.8 |
| EBIT (adj.) | 0.4 | 0.6 | 0.7 | 0.3 | -0.2 | 1.2 | 0.8 | 2.2 | 2.5 | 2.7 | 2.9 |
| EBIT | 0.4 | 0.6 | 0.7 | -0.6 | -1.8 | -0.4 | -0.8 | 0.8 | 1.2 | 1.4 | 1.6 |
| Profit before taxes | 0.5 | 0.7 | 0.7 | -0.5 | -1.5 | -0.2 | -0.6 | 0.9 | 1.3 | 1.6 | 1.7 |
| Net income | 0.3 | 0.5 | 0.6 | -0.6 | -1.6 | -0.4 | -0.7 | 0.5 | 0.9 | 1.1 | 1.2 |
| EPS (adj.) | 0.03 | 0.04 | 0.05 | 0.01 | -0.01 | 0.07 | 0.05 | 0.13 | 0.14 | 0.16 | 0.17 |
| growth-% | 43.3 % | 18.0 % | -76.2 % | -162.6 % | 1,173.3 % | -27.4 % | 139.5 % | 11.3 % | 13.1 % | 5.3 % | |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.05 | 0.07 | 0.09 |
| Dividend ratio | -77.9 % | -43.1 % | 60.5 % | 86.2 % | 96.6 % | 111.1 % |
This content is only available for logged in users
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 4.3 % | 4.1 % | 2.5 % | -0.7 % | -1.2 % | 1.2 % | 0.6 % | 3.9 % | 4.3 % | 4.6 % | 4.6 % |
| EBIT-% (adj.) | 4.3 % | 4.1 % | 2.4 % | 0.5 % | -0.2 % | 2.2 % | 1.5 % | 4.0 % | 4.2 % | 4.5 % | 4.6 % |
| EBIT-% | 4.3 % | 4.1 % | 2.3 % | -1.2 % | -2.8 % | -0.7 % | -1.5 % | 1.5 % | 2.0 % | 2.4 % | 2.5 % |
| ROE | 53.6 % | 31.1 % | -5.6 % | -9.8 % | -2.7 % | -4.9 % | 3.6 % | 6.1 % | 7.4 % | 8.1 % | |
| ROI | 70.3 % | 35.1 % | -5.2 % | -9.5 % | -0.8 % | -4.0 % | 7.0 % | 9.8 % | 11.3 % | 12.0 % |
This content is only available for logged in users