Log in to your Inderes Free account to see all free content on this page.
cBrain
71.50 DKK
+3.32 %
Less than 1K followers
CBRAIN
NASDAQ Copenhagen
Software
Technology
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for cBrain
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 96.4 | 120.1 | 154.7 | 187.9 | 239.2 | 267.8 | 251.3 |
| growth-% | 24.6 % | 28.8 % | 21.5 % | 27.3 % | 12.0 % | -6.2 % | |
| EBITDA | 26.2 | 37.2 | 58.2 | 70.3 | 106.6 | 113.1 | 87.5 |
| EBIT | 10.9 | 20.8 | 38.7 | 49.4 | 85.4 | 88.3 | 58.7 |
| Profit before taxes | 10.8 | 20.1 | 39.0 | 48.9 | 81.4 | 86.0 | 56.3 |
| Net income | 8.1 | 15.5 | 31.0 | 38.4 | 63.2 | 64.8 | 43.1 |
| EPS | 0.41 | 0.78 | 1.55 | 1.92 | 3.16 | 3.24 | 2.16 |
| Dividend | 0.12 | 0.14 | 0.17 | 0.21 | 0.28 | 0.64 | 1.00 |
| Dividend ratio | 29.6 % | 18.0 % | 11.0 % | 10.9 % | 8.9 % | 19.8 % | 46.3 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 27.1 % | 30.9 % | 37.6 % | 37.4 % | 44.6 % | 42.2 % | 34.8 % |
| EBIT-% | 11.3 % | 17.3 % | 25.0 % | 26.3 % | 35.7 % | 33.0 % | 23.4 % |
| ROE | 8.8 % | 14.7 % | 23.0 % | 22.6 % | 27.6 % | 22.5 % | 13.5 % |
| ROI | 6.7 % | 10.0 % | 14.4 % | 11.9 % | 18.5 % | 16.5 % | 11.1 % |
Login required
This content is only available for logged in users