Pallas Air
0.09 EUR -10%Pallas Air operates in the industrial sector. The company offers technical solutions in air purification and related products. The Group's operations are divided into a number of business areas and the solutions are used, for example, in industry, and among properties. Customers are found on a global level with the largest concentration in the Nordic region. The products are aimed primarily at corporate customers and larger institutes, but also at private individuals.
Log in to see the recommendation and risk by Inderes
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Rentto Oy | 23.6 % | 23.6 % |
Mäkipää Vesa Tapani | 21.2 % | 21.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Mikael Rentto | 01.11.2023 | 862,311EUR |
Mikael Rentto | 01.11.2023 | 1,309,565EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 10.8 | 17.8 | 4.4 | 3.5 | 8.2 | 8.8 | 9.3 | 9.6 |
growth-% | 344.8 % | 65.3 % | -75.3 % | -20.1 % | 133.6 % | 7.0 % | 6.0 % | 3.0 % |
EBITDA | 2.9 | 5.9 | -3.9 | -2.9 | 0.0 | 0.7 | 0.8 | 1.7 |
EBIT (adj.) | 2.5 | 5.2 | -2.9 | -4.6 | -0.2 | 0.5 | 0.6 | 0.7 |
EBIT | 2.5 | 5.2 | -6.5 | -5.6 | -2.1 | -1.4 | -1.3 | -0.4 |
Profit before taxes | 2.5 | 5.0 | -7.3 | -4.3 | -2.5 | -1.7 | -1.6 | -0.6 |
Net income | 2.0 | 4.0 | -7.4 | -4.2 | -2.0 | -1.7 | -1.6 | -0.5 |
EPS (adj.) | 0.25 | 0.51 | -0.38 | -0.17 | -0.00 | 0.01 | 0.02 | 0.03 |
growth-% | 34,114.8 % | 103.4 % | -175.5 % | 75.1 % | 72.0 % | |||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 26.7 % | 33.3 % | -88.0 % | -81.6 % | 0.0 % | 7.7 % | 8.7 % | 17.4 % |
EBIT-% (adj.) | 23.3 % | 29.3 % | -66.7 % | -129.9 % | -2.4 % | 5.4 % | 6.6 % | 7.2 % |
EBIT-% | 23.3 % | 29.3 % | -146.8 % | -159.2 % | -25.2 % | -15.9 % | -13.6 % | -3.8 % |
ROE | 98.0 % | 81.6 % | -106.5 % | -63.8 % | -38.1 % | -51.0 % | -91.9 % | -75.8 % |
ROI | 65.3 % | 55.2 % | -45.8 % | -37.9 % | -15.0 % | -11.3 % | -12.9 % | -4.6 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 0.42 | 0.25 | 0.09 | 0.09 | 0.09 | 0.09 | ||
Shares | 7.9 | 7.9 | 10.2 | 18.5 | 18.5 | 18.5 | 18.5 | 18.5 |
Market cap | 4.3 | 4.6 | 1.7 | 1.7 | 1.7 | 1.7 | ||
Enterprise value | 12.5 | 12.2 | 10.9 | 9.9 | 9.1 | 7.7 | ||
EV/S | - | - | 2.8 | 3.5 | 1.3 | 1.1 | 1.0 | 0.8 |
EV/EBITDA | - | - | - | - | 2,810.6 | 14.7 | 11.2 | 4.6 |
EV/EBIT (adj.) | - | - | - | - | - | 20.8 | 14.8 | 11.1 |
EV/EBIT | - | - | - | - | - | - | - | - |
P/E (adj.) | - | - | - | - | - | 9.2 | 5.3 | 3.1 |
P/E | - | - | - | - | - | - | - | - |
P/B | - | - | 0.6 | 0.8 | 0.4 | 0.7 | 1.8 | 4.0 |
P/S | - | - | 1.0 | 1.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividend yield | ||||||||
Equity ratio | 32.2 % | 44.4 % | 37.4 % | 33.1 % | 27.5 % | 19.6 % | 8.9 % | 4.8 % |
Gearing ratio | 107.8 % | 83.3 % | 116.5 % | 122.7 % | 221.1 % | 332.3 % | 805.0 % | 1,455.2 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 1.5 | 2.0 | 3.5 | 4.3 | 3.9 | ||||
EBITDA | -2.0 | -0.9 | -2.9 | 0.0 | -0.0 | ||||
EBIT | -3.1 | -2.5 | -5.6 | -1.0 | -1.0 | ||||
Profit before taxes | -1.3 | -3.0 | -4.3 | -1.2 | -1.2 | ||||
Net income | -1.3 | -3.0 | -4.2 | -1.0 | -1.0 |
Login required
This content is only available for logged in users