Copyright © Inderes 2011 - present. All rights reserved.
  • Latest
  • Markets
    • Morning Review
    • Stock Comparison
    • Financial Calendar
    • Dividends Calendar
    • Research
    • Articles
    • Insider Transactions
    • Transcripts
  • inderesTV
  • Portfolio
  • Forum
  • Premium
  • Femme
  • Nora AI
  • Learn
    • Investing School
    • Q&A
    • Analysis School
  • About Us
    • Our Coverage
    • Team
Research

MGI: Lower growth, but improved profitability

By Anton DamsténAnalyst
Verve Group
Download report (PDF)

MGI’s Q1 revenues came in lower than our estimates, but operating profit surprised to the upside. Operating cash flow meanwhile was weak but should improve as the year continues. We believe that MGI can reduce their debt load even in a tougher ad market and we see clear upside from low valuation as ad spending picks back up. We therefore reiterate our Buy recommendation but lower the target price to SEK 22 (prev. SEK 26) to reflect changes in estimates and an increase in WACC.

Login required

This content is only available for logged in users

Create account

Verve (Ticker: VER) is a fast-growing, profitable, digital media company that provides AI-driven ad-software solutions. Verve matches global advertiser demand with publisher ad-supply, enhancing results through first-party data from its own content. Aligned with the mission, “Let’s make media better,” the company focuses on enabling better outcomes for brands, agencies, and publishers with responsible advertising solutions, with an emphasis on emerging media channels. Verve’s main operational presence is in North America and Europe. Its shares are listed on the Nasdaq First North Premier Growth Market in Stockholm and the Scale segment of the Frankfurt Stock Exchange. The company has three secured bonds listed on Nasdaq Stockholm and the Frankfurt Stock Exchange Open Market.

Read more on company page

Key Estimate Figures01.06.2023

202223e24e
Revenue324.4339.9370.4
growth-%28.7 %4.7 %9.0 %
EBIT (adj.)76.677.175.4
EBIT-% (adj.)23.6 %22.7 %20.4 %
EPS (adj.)0.190.190.18
Dividend0.000.000.00
Dividend %
P/E (adj.)9.26.97.3
EV/EBITDA6.45.04.6

Forum discussions

It’s certainly been a while since the last purchases . So one can finally expect that, for a change, no major news is coming in either direction...
2/25/2026, 4:28 AM
by Geologiopiskelija
5
Well, this was reacted to quickly; clearly, the forum is being read at Verve.
2/24/2026, 7:48 PM
by Kootteri
9
STOCKHOLM (Nyhetsbyrån Direkt) Digital media company Verve’s CEO and largest owner Remco Westermann has on Tuesday, via the company Bodhivas...
2/24/2026, 7:25 PM
by Salkkumies
15
Thumbs up for the next interview What is the fastest path to operating cash flow consistently converting close to EBITDA levels? In which part...
2/24/2026, 1:31 PM
by Putti
3
Greetings. One of the most important questions is likely how AI development affects a mid-sized advertising company like Verve Group. If you...
2/24/2026, 12:36 PM
by Honk for Stonks
0
The Q4/25 operating result was good, but cash flow was weak because payments only arrive after 90 days. Doesn’t this mean that Q1/26 cash flow...
2/24/2026, 10:53 AM
by Juhani
8
Thanks for the comprehensive answer, and it’s great to hear that another CEO interview is in the works!
2/23/2026, 3:46 PM
by yellowbeak
3
Find us on social media
  • Inderes Forum
  • Youtube
  • Facebook
  • Instagram
  • X (Twitter)
  • Tiktok
  • Linkedin
Get in touch
  • info@inderes.fi
  • +358 10 219 4690
  • Porkkalankatu 5
    00180 Helsinki
Inderes
  • About us
  • Our team
  • Careers
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Terms of service
  • Privacy policy
  • Disclaimer
Inderes’ Disclaimer can be found here. Detailed information about each share actively monitored by Inderes is available on the company-specific pages on Inderes’ website. © Inderes Oyj. All rights reserved.