Copyright © Inderes 2011 - present. All rights reserved.
  • Latest
  • Markets
    • Morning Review
    • Stock Comparison
    • Financial Calendar
    • Dividends Calendar
    • Research
    • Articles
    • Insider Transactions
    • Transcripts
  • inderesTV
  • Portfolio
  • Forum
  • Premium
  • Femme
  • Nora AI
  • Learn
    • Investing School
    • Q&A
    • Analysis School
  • About Us
    • Our Coverage
    • Team
Research

Tecnotree Q4'25: Takeover bid currently the main driver for the share

By Roni PeuranheimoAnalyst
Tecnotree
Download report (PDF)

Summary

  • Tecnotree's Q4 revenue increased by 11% to 19.5 MEUR, slightly surpassing the estimate of 19.0 MEUR, with strong profitability and an EBIT of 12.3 MEUR.
  • The financial statements did not provide new insights into the ongoing tender offer, with the success largely dependent on Jorma Nieminen and smaller shareholders meeting the 90% threshold.
  • The company has issued guidance for 2026, expecting low to mid-single-digit revenue growth and free cash flow exceeding 5 MEUR, which is seen as soft given the record-high order book.
  • Shareholders are advised to hold onto their shares as the possibility of a raised tender offer remains, with the current offer price considered good despite low cash flow yield.

This content is generated by AI. You can give feedback on it in the Inderes forum.

Translation: Original published in Finnish on 02/26/2026 at 08:00 am EET

EstimatesQ4'24Q4'25Q4'25eDifference (%)2025
MEUR / EURComparisonActualizedInderesAct. vs. InderesInderes
Revenue17.619.519.03 %72.4
EBIT (adj.)10.912.312.21 %25.6
EBIT10.912.312.21 %25.6
PTP3.07.08.8-21 %15.5
EPS (rep.)0.030.250.40-38 %0.62
      
Revenue growth-%-20.7 %11.1 %7.8 %3.3 pp1.2 %
EBIT-% (adj.)61.7 %63.1 %64.3 %-1.3 pp35.4 %

Source: Inderes

Tecnotree's financial statements did not contain any material new information regarding the ongoing tender offer, especially since the guidance for 2026 was already known. In our view, the success of the tender offer particularly depends on Jorma Nieminen and a group of smaller shareholders, and if the 90% threshold is not met, we also see the possibility of the offer being raised. Thus, we recommend that shareholders continue to hold on to their shares, at least for the time being. We reiterate our EUR 5.7 target price and Hold recommendation for Tecnotree.

No major drama in Q4 figures

Tecnotree’s Q4 revenue grew by 11% to 19.5 MEUR, beating our 19.0 ME estimate slightly. For the full-year 2025, revenue grew by 1% and 8% on a comparable basis (headwind from the weakening dollar), reaching the company's guidance. Profitability was strong at the end of the year, as guided, and the company's EBIT was 12.3 MEUR in Q4 (Q4’24: 10.9 MEUR). Earnings were somewhat supported by an exceptional 1.0 MEUR positive materials and services cost. Net profit remained at 4.2 MEUR, burdened by significant one-off items of 6.2 MEUR (a 3.1 MEUR loss provision related to the sale of business operations and a 3.1 MEUR write-down of receivables). We believe that the write-down of receivables indicates that our concerns about the quality of receivables have been justified. Total receivables rose to a new record of 80.9 MEUR, which is as much as 112% of last year's revenue. Free cash flow in Q4 was slightly positive as expected (1.4 MEUR), supported by strong earnings and accounts payable financing, allowing the company to meet its cash flow guidance. The order book remained at roughly the same level as in recent quarters at 107.5 MEUR (2024: 79.6 MEUR).

The guidance for 2026 was already known

Tecnotree already issued guidance for 2026 when the tender offer was announced. The company expects revenue to grow at a low to mid-single-digit percentage in constant currency and full-year free cash flow to exceed 5 MEUR (2025: 4.6 MEUR). We find the growth guidance to be rather soft given the company's record-high order book, and in our view, it indicates that the order book is spread over a very long period (the large South African order announced last year is for seven years). The cash flow guidance also does not indicate a significant improvement over last year (4.6 MEUR), and, thus, cash conversion will remain weak.

We believe it is advisable to hold onto the shares for now

In our view, the financial statements did not reveal significant new information about the takeover bid, especially since the guidance for 2026 was already known. The total price of the offer is 131 MEUR, and considering the convertible bonds exchanged for shares, the enterprise value is around 118 MEUR. Measured by both market cap and enterprise value, the free cash flow yield at the lower end of the 2026 guidance rounds to 4%. We find the cash flow yield quite low considering Tecnotree's risk level and the uncertainty associated with the long-term cash flow outlook, which suggests the offered price is good.

However, we still see the possibility of a raised tender offer, even though Kyösti Kakkonen, who was previously reluctant to accept the offer, has already publicly commented that he supports it. Jorma Nieminen and his companies' holding was 8.3% of the share capital in the flagging notification issued on February 19, and thus we believe that he and a small number of retail investors could prevent the consortium from reaching 90%. Thus, it seems, the fate of the offer is largely in Nieminen's hands, and after the turn of the month, we will once again see how Nieminen's holding has developed. As the offer period is still ongoing, we recommend that shareholders hold on to their shares for the time being, as failure to reach the 90% threshold could lead to an increased offer. On the other hand, extending the offer period is also a possible initial option. The biggest risk is that the offer period would not be extended or the offer would not be raised, which could put pressure on the share.

Login required

This content is only available for logged in users

Create account

Tecnotree operates in the IT sector. The company specializes in the development of digital communication solutions. The services include, for example, business process services and subscription management for corporate customers in telecom and other digital service providers. Operations are held on a global level, with the largest presence in Asia, Africa and the Middle East.

Read more on company page

Key Estimate Figures25.02.

202526e27e
Revenue72.475.479.5
growth-%1.2 %4.2 %5.4 %
EBIT (adj.)25.625.325.2
EBIT-% (adj.)35.4 %33.6 %31.7 %
EPS (adj.)0.620.640.64
Dividend0.030.040.06
Dividend %0.7 %0.7 %1.1 %
P/E (adj.)7.08.78.8
EV/EBITDA2.53.43.2

Forum discussions

After this message, I got a bit ahead of myself and implied that I thought that “over-the-counter” could happen during the offer period. I received...
3 hours ago
by Balle Ramsted - pienehkö kasvusijoittaja nupullaan
2
Images from the webcast on topics I didn’t notice in the Q4 report. 50% of sales invoice payments are over 90 days late. I guess that pot will...
16 hours ago
by MoneyWalker
21
Hi, Headcount has indeed been reduced as part of efficiency measures. This was asked in the Q2’25 interview ( Tecnotree Q2'25: Major contract...
16 hours ago
by Roni Peuranheimo
4
Roni is taking an even stronger stance on the possibility of a raised offer: However, we still see the possibility of a raised takeover bid,...
19 hours ago
by MoneyWalker
19
Updated report: Inderes Tecnotree Q4'25: Ostotarjous on tällä hetkellä osakkeen pääajuri - Inderes Tecnotreen tilinpäätös ei sisältänyt oleellista...
19 hours ago
by Gwertheney
5
@Roni_Peuranheimo what do you think about the development of headcount and personnel expenses? P1 had already written about this back in 9/2025...
21 hours ago
by Samtheman
2
Looks excellent. Free cash flow to owners, taking dividends and loans into account, is EUR 4.2 million positive. Was the board aware of such...
yesterday
by MoneyWalker
24
Find us on social media
  • Inderes Forum
  • Youtube
  • Facebook
  • Instagram
  • X (Twitter)
  • Tiktok
  • Linkedin
Get in touch
  • info@inderes.fi
  • +358 10 219 4690
  • Porkkalankatu 5
    00180 Helsinki
Inderes
  • About us
  • Our team
  • Careers
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Terms of service
  • Privacy policy
  • Disclaimer
Inderes’ Disclaimer can be found here. Detailed information about each share actively monitored by Inderes is available on the company-specific pages on Inderes’ website. © Inderes Oyj. All rights reserved.