Copyright © Inderes 2011 - present. All rights reserved.
  • Latest
  • Markets
    • Morning Review
    • Stock Comparison
    • Financial Calendar
    • Dividends Calendar
    • Research
    • Articles
    • Insider Transactions
  • inderesTV
  • Portfolio
  • Forum
  • Premium
  • Femme
  • Nora AI
  • Learn
    • Investing School
    • Q&A
    • Analysis School
  • About Us
    • Our Coverage
    • Team
Third party research

Xplora Technologies: Record Q3 – all eyes now on Doro - ABG

Xplora Technologies

This is a third party research report and does not necessarily reflect our views or values

Download report (PDF)
We lift '24e EBITDA by 27%, '25-'26e up 9-4%
Doro now closer to a done deal, could lift '28e EBITA ~105-175%
Fair value range of NOK 23-42 (20-38)


Q3 EBITA 74% above ABGSC due to 30% device growth

Xplora's Q3 revenue of NOK 257m was 18% above our estimate, driven by record unit sales of 163k, representing growth of 30% y-o-y. This resulted in EBITA of NOK 25m, 74% above our estimate. Compared to previous years, Xplora expects somewhat reduced seasonality and a more balanced distribution of watch sales across Q3 and Q4 this year. But it also stated that it expects Q4 to be “a good quarter”, which we interpret as positive y-o-y growth on revenue and EBITDA. For Q4, we forecast 6% growth y-o-y in devices sold, revenue of NOK 243m (+14% y-o-y) and EBITDA of 18m (+56% y-o-y). Xplora ended Q3 with 100 FTEs, down from 108 in Q2, which reduces our '25-'26e opex by ~2%. We lift '25-'26e EBITDA by 9-4%, of which the majority is due to lower opex. We have not extrapolated the strong growth in device sales in Q3, but with a higher base, our '25/'26e revenue expectations are now significantly de-risked.
Find us on social media
  • Inderes Forum
  • Youtube
  • Facebook
  • Instagram
  • X (Twitter)
  • Tiktok
  • Linkedin
Get in touch
  • info@inderes.fi
  • +358 10 219 4690
  • Porkkalankatu 5
    00180 Helsinki
Inderes
  • About us
  • Our team
  • Careers
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Terms of service
  • Privacy policy
  • Disclaimer
Inderes’ Disclaimer can be found here. Detailed information about each share actively monitored by Inderes is available on the company-specific pages on Inderes’ website. © Inderes Oyj. All rights reserved.