Konecranes
48.11 EUR -3.39%Konecranes is a manufacturing group. The company specializes in the development of cranes and associated system solutions. The cranes are mainly used among companies in the shipping industry and the equipment is specially adapted for standard and heavy lifting. Business activities are found on a global level, primarily in the Nordic market. The company's head office is located in Hyvinkää.
Log in to see the recommendation and risk by Inderes
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium Oy | 11.1 % | 11.1 % |
Ilmarinen Mutual Pension Insurance Company | 3.0 % | 3.0 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Juha Pankakoski | 16.02.2024 | 2,062EUR |
Anders Svensson | 16.02.2024 | 9,987EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 3,178.9 | 3,185.8 | 3,364.8 | 3,966.3 | 4,078.1 | 4,042.4 | 4,128.1 | 4,258.6 |
growth-% | -4.4 % | 0.2 % | 5.6 % | 17.9 % | 2.8 % | -0.9 % | 2.1 % | 3.2 % |
EBITDA | 303.8 | 340.1 | 347.7 | 517.4 | 548.8 | 562.9 | 588.3 | 621.6 |
EBIT (adj.) | 260.8 | 279.1 | 286.7 | 419.7 | 436.7 | 433.3 | 460.8 | 495.4 |
EBIT | 173.8 | 220.0 | 223.3 | 402.5 | 421.7 | 433.3 | 460.8 | 495.4 |
Profit before taxes | 170.4 | 192.5 | 190.8 | 367.6 | 387.5 | 405.1 | 439.4 | 479.4 |
Net income | 122.2 | 146.9 | 140.4 | 275.6 | 284.9 | 294.7 | 320.8 | 351.2 |
EPS (adj.) | 2.15 | 2.43 | 2.36 | 3.64 | 3.74 | 3.72 | 4.05 | 4.44 |
growth-% | 0.2 % | 13.1 % | -3.0 % | 54.7 % | 2.6 % | -0.4 % | 8.8 % | 9.5 % |
Dividend | 0.88 | 1.25 | 1.25 | 1.35 | 1.55 | 1.70 | 1.85 | 2.25 |
Dividend ratio | 57.0 % | 67.3 % | 70.5 % | 38.8 % | 43.1 % | 45.7 % | 45.7 % | 50.7 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 9.6 % | 10.7 % | 10.3 % | 13.0 % | 13.5 % | 13.9 % | 14.3 % | 14.6 % |
EBIT-% (adj.) | 8.2 % | 8.8 % | 8.5 % | 10.6 % | 10.7 % | 10.7 % | 11.2 % | 11.6 % |
EBIT-% | 5.5 % | 6.9 % | 6.6 % | 10.1 % | 10.3 % | 10.7 % | 11.2 % | 11.6 % |
ROE | 9.9 % | 11.3 % | 10.1 % | 18.2 % | 16.9 % | 15.9 % | 15.7 % | 15.7 % |
ROI | 8.6 % | 10.7 % | 10.5 % | 17.1 % | 17.0 % | 17.5 % | 18.8 % | 19.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 28.78 | 35.16 | 28.76 | 40.78 | 48.11 | 48.11 | 48.11 | 48.11 |
Shares | 79.1 | 79.1 | 79.2 | 79.2 | 79.2 | 79.2 | 79.2 | 79.2 |
Market cap | 2,277.5 | 2,782.4 | 2,276.8 | 3,228.4 | 3,808.7 | 3,808.7 | 3,808.7 | 3,808.7 |
Enterprise value | 2,815.0 | 3,304.6 | 2,945.8 | 3,566.3 | 4,080.4 | 3,901.7 | 3,688.1 | 3,491.8 |
EV/S | 0.9 | 1.0 | 0.9 | 0.9 | 1.0 | 1.0 | 0.9 | 0.8 |
EV/EBITDA | 9.3 | 9.7 | 8.5 | 6.9 | 7.4 | 6.9 | 6.3 | 5.6 |
EV/EBIT (adj.) | 10.8 | 11.8 | 10.3 | 8.5 | 9.3 | 9.0 | 8.0 | 7.0 |
EV/EBIT | 16.2 | 15.0 | 13.2 | 8.9 | 9.7 | 9.0 | 8.0 | 7.0 |
P/E (adj.) | 13.4 | 14.5 | 12.2 | 11.2 | 12.9 | 12.9 | 11.9 | 10.8 |
P/E | 18.6 | 18.9 | 16.2 | 11.7 | 13.4 | 12.9 | 11.9 | 10.8 |
P/B | 1.8 | 2.1 | 1.6 | 2.0 | 2.1 | 2.0 | 1.8 | 1.6 |
P/S | 0.7 | 0.9 | 0.7 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 |
Dividend yield | 3.1 % | 3.6 % | 4.4 % | 3.3 % | 3.2 % | 3.5 % | 3.9 % | 4.7 % |
Equity ratio | 34.1 % | 38.9 % | 37.9 % | 39.2 % | 44.0 % | 48.5 % | 53.1 % | 55.1 % |
Gearing ratio | 46.3 % | 40.0 % | 48.3 % | 23.1 % | 15.3 % | 4.8 % | -5.7 % | -13.6 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 899.3 | 913.0 | 1,005.1 | 1,148.9 | 3,966.3 | 902.8 | 976.6 | 1,011.2 | 1,187.5 |
EBITDA | 115.3 | 126.2 | 125.4 | 150.5 | 517.4 | 93.4 | 126.0 | 146.3 | 183.1 |
EBIT | 85.8 | 97.9 | 97.2 | 121.6 | 402.5 | 61.7 | 94.2 | 114.5 | 151.3 |
Profit before taxes | 72.2 | 77.4 | 93.8 | 124.2 | 367.6 | 53.0 | 85.5 | 105.9 | 143.1 |
Net income | 52.7 | 56.5 | 69.9 | 96.5 | 275.6 | 38.9 | 62.9 | 77.9 | 105.2 |
Login required
This content is only available for logged in users
Konecranes Oyj: Konecranes Plc: Board of Directors' organizing meeting
Konecranes Oyj: Resolutions of Konecranes Plc's Annual General Meeting of shareholders
Join Inderes community
Don't miss out - create an account and get all the possible benefits