Suominen
2.8 EUR +2.19%Suominen is a manufacturing company. The company manufactures and develops a wide range of napkins, hygiene products, and medical applications. The production is based on non-woven fabrics that can be used for various purposes. Customers are found in a number of industries, with the largest operations in Europe and North America. The company is headquartered in Helsinki.
Log in to see the recommendation and risk by Inderes
Latest research
Extensive report
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Ahlstrom Capital Bv | 24.0 % | 24.0 % |
Etola Group Oy | 12.7 % | 12.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Tommi Björnman | 30.06.2023 | 10,550EUR |
Tommi Björnman | 29.06.2023 | 17,768EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 458.9 | 443.2 | 493.3 | 450.8 | 443.6 | 452.5 | 461.6 | 470.8 |
growth-% | 11.5 % | -3.4 % | 11.3 % | -8.6 % | -1.6 % | 2.0 % | 2.0 % | 2.0 % |
EBITDA | 60.9 | 47.0 | 14.3 | 11.2 | 27.5 | 36.7 | 37.0 | 38.3 |
EBIT (adj.) | 39.5 | 26.9 | -4.2 | -2.7 | 12.5 | 19.0 | 19.2 | 20.6 |
EBIT | 39.5 | 26.9 | -9.0 | -7.5 | 9.5 | 19.0 | 19.2 | 20.6 |
Profit before taxes | 33.9 | 26.6 | -11.9 | -13.5 | 3.5 | 15.0 | 17.8 | 17.9 |
Net income | 30.1 | 20.7 | -13.9 | -12.8 | 2.5 | 11.2 | 13.4 | 13.4 |
EPS (adj.) | 0.52 | 0.31 | -0.16 | -0.14 | 0.10 | 0.19 | 0.23 | 0.23 |
growth-% | 13,344.6 % | -41.0 % | -151.0 % | 102.7 % | 18.7 % | 0.6 % | ||
Dividend | 0.20 | 0.20 | 0.10 | 0.10 | 0.10 | 0.10 | 0.12 | 0.12 |
Dividend ratio | 38.2 % | 55.4 % | -41.5 % | -45.2 % | 226.4 % | 51.3 % | 50.0 % | 50.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 13.3 % | 10.6 % | 2.9 % | 2.5 % | 6.2 % | 8.1 % | 8.0 % | 8.1 % |
EBIT-% (adj.) | 8.6 % | 6.1 % | -0.8 % | -0.6 % | 2.8 % | 4.2 % | 4.2 % | 4.4 % |
EBIT-% | 8.6 % | 6.1 % | -1.8 % | -1.7 % | 2.2 % | 4.2 % | 4.2 % | 4.4 % |
ROE | 21.6 % | 13.4 % | -9.0 % | -9.4 % | 2.1 % | 9.0 % | 10.2 % | 9.7 % |
ROI | 16.2 % | 9.7 % | -3.2 % | -3.2 % | 4.5 % | 9.6 % | 9.5 % | 10.0 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 5.08 | 5.18 | 3.00 | 2.85 | 2.80 | 2.80 | 2.80 | 2.80 |
Shares | 57.5 | 57.5 | 57.5 | 57.7 | 57.7 | 57.7 | 57.7 | 57.7 |
Market cap | 291.9 | 297.7 | 172.1 | 164.4 | 161.5 | 161.5 | 161.5 | 161.5 |
Enterprise value | 334.4 | 345.5 | 226.0 | 207.9 | 208.6 | 208.8 | 202.4 | 196.7 |
EV/S | 0.7 | 0.8 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 |
EV/EBITDA | 5.5 | 7.3 | 15.8 | 18.6 | 7.6 | 5.7 | 5.5 | 5.1 |
EV/EBIT (adj.) | 8.5 | 12.8 | - | - | 16.6 | 11.0 | 10.5 | 9.6 |
EV/EBIT | 8.5 | 12.8 | - | - | 21.9 | 11.0 | 10.5 | 9.6 |
P/E (adj.) | 9.7 | 16.7 | - | - | 29.1 | 14.4 | 12.1 | 12.0 |
P/E | 9.7 | 14.4 | - | - | 63.4 | 14.4 | 12.1 | 12.0 |
P/B | 2.0 | 1.8 | 1.2 | 1.3 | 1.3 | 1.3 | 1.2 | 1.1 |
P/S | 0.6 | 0.7 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 |
Dividend yield | 3.9 % | 3.9 % | 3.3 % | 3.5 % | 3.6 % | 3.6 % | 4.1 % | 4.2 % |
Equity ratio | 46.0 % | 42.2 % | 42.5 % | 39.5 % | 43.8 % | 45.3 % | 47.5 % | 49.1 % |
Gearing ratio | 29.1 % | 29.3 % | 36.9 % | 34.8 % | 38.7 % | 37.2 % | 30.3 % | 24.9 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 116.8 | 112.7 | 106.4 | 114.9 | 450.8 | 107.5 | 108.2 | 109.6 | 118.4 |
EBITDA | 2.6 | -1.9 | 5.0 | 5.5 | 11.2 | 5.4 | 6.3 | 7.5 | 8.4 |
EBIT | -2.1 | -6.7 | 0.6 | 0.7 | -7.5 | 0.9 | 1.8 | 3.0 | 3.9 |
Profit before taxes | -3.6 | -8.0 | -0.6 | -1.3 | -13.5 | -0.6 | 0.3 | 1.5 | 2.4 |
Net income | -3.9 | -8.2 | 0.8 | -1.4 | -12.8 | -0.5 | 0.2 | 1.1 | 1.7 |
Login required
This content is only available for logged in users
Suominen has published its Annual Report 2023 and Remuneration Policy
Suominen: Improving at a sluggish pace
Join Inderes community
Don't miss out - create an account and get all the possible benefits