Verkkokauppa.com
2.37 EUR +0.21%Verkkokauppa is a consumer electronics chain. The company's e-commerce platform offers products used in computer technology, consumer electronics, toys, games, sports and childcare products. Customers are found among private players as well as corporate customers, mainly around the Nordic domestic market. Verkkokauppa was founded in 1992 and is headquartered in Helsinki.
Log in to see the recommendation and risk by Inderes
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Seppälä Sam Samuli | 34.2 % | 34.2 % |
Keskinäinen Työeläkevakuutusyhtiö Varma | 8.5 % | 8.5 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Samuli Seppälä | 12.02.2024 | 4,427,000EUR |
Tatu Kaleva | 21.12.2023 | 12,798EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 553.6 | 574.5 | 543.2 | 502.9 | 500.9 | 529.2 | 564.9 | 593.2 |
growth-% | 9.8 % | 3.8 % | -5.5 % | -7.4 % | -0.4 % | 5.6 % | 6.8 % | 5.0 % |
EBITDA | 24.6 | 25.3 | 7.8 | 10.9 | 14.3 | 18.1 | 19.9 | 20.8 |
EBIT (adj.) | 20.4 | 20.3 | 3.5 | 6.1 | 7.8 | 11.7 | 13.8 | 14.8 |
EBIT | 19.6 | 20.3 | 2.3 | 4.7 | 7.8 | 11.7 | 13.8 | 14.8 |
Profit before taxes | 18.1 | 18.9 | 0.6 | 2.8 | 5.8 | 9.9 | 12.4 | 13.2 |
Net income | 14.6 | 15.1 | 0.3 | 2.1 | 4.6 | 7.9 | 9.9 | 10.5 |
EPS (adj.) | 0.34 | 0.33 | 0.03 | 0.08 | 0.10 | 0.17 | 0.22 | 0.23 |
growth-% | 99.2 % | -2.3 % | -89.6 % | 120.6 % | 33.0 % | 72.0 % | 25.3 % | 5.8 % |
Dividend | 0.45 | 0.25 | 0.00 | 0.00 | 0.06 | 0.12 | 0.15 | 0.16 |
Dividend ratio | 138.7 % | 73.6 % | 60.0 % | 70.0 % | 70.0 % | 70.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 4.4 % | 4.4 % | 1.4 % | 2.2 % | 2.9 % | 3.4 % | 3.5 % | 3.5 % |
EBIT-% (adj.) | 3.7 % | 3.5 % | 0.7 % | 1.2 % | 1.6 % | 2.2 % | 2.4 % | 2.5 % |
EBIT-% | 3.5 % | 3.5 % | 0.4 % | 0.9 % | 1.6 % | 2.2 % | 2.4 % | 2.5 % |
ROE | 38.0 % | 39.6 % | 1.0 % | 7.5 % | 15.0 % | 22.2 % | 24.6 % | 23.7 % |
ROI | 32.1 % | 34.4 % | 3.7 % | 7.0 % | 11.5 % | 16.5 % | 18.5 % | 19.0 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 7.12 | 7.13 | 2.84 | 2.60 | 2.37 | 2.37 | 2.37 | 2.37 |
Shares | 45.1 | 45.1 | 45.4 | 45.4 | 45.4 | 45.4 | 45.4 | 45.4 |
Market cap | 320.9 | 321.3 | 128.6 | 117.7 | 107.5 | 107.5 | 107.5 | 107.5 |
Enterprise value | 299.6 | 320.5 | 148.3 | 123.8 | 111.4 | 107.7 | 106.5 | 101.9 |
EV/S | 0.5 | 0.6 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
EV/EBITDA | 12.2 | 12.7 | 19.0 | 11.3 | 7.8 | 6.0 | 5.3 | 4.9 |
EV/EBIT (adj.) | 14.7 | 15.8 | 41.9 | 20.3 | 14.3 | 9.2 | 7.7 | 6.9 |
EV/EBIT | 15.3 | 15.8 | 64.8 | 26.3 | 14.3 | 9.2 | 7.7 | 6.9 |
P/E (adj.) | 20.8 | 21.3 | 81.8 | 33.9 | 23.3 | 13.5 | 10.8 | 10.2 |
P/E | 21.9 | 21.3 | 398.6 | 56.9 | 23.3 | 13.5 | 10.8 | 10.2 |
P/B | 7.9 | 9.0 | 4.9 | 4.1 | 3.2 | 2.8 | 2.5 | 2.3 |
P/S | 0.6 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividend yield | 6.3 % | 3.5 % | 2.6 % | 5.2 % | 6.5 % | 6.9 % | ||
Equity ratio | 23.3 % | 20.7 % | 15.4 % | 15.9 % | 18.9 % | 21.3 % | 22.7 % | 24.0 % |
Gearing ratio | -52.6 % | -2.2 % | 74.6 % | 21.5 % | 11.9 % | 0.6 % | -2.3 % | -12.0 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 122.0 | 112.8 | 117.4 | 150.6 | 502.9 | 117.6 | 111.1 | 118.0 | 154.2 |
EBITDA | 1.4 | 2.4 | 3.7 | 3.5 | 10.9 | 2.5 | 2.3 | 4.3 | 5.3 |
EBIT | 0.0 | 0.8 | 2.1 | 1.8 | 4.7 | 0.9 | 0.8 | 2.6 | 3.5 |
Profit before taxes | -0.5 | 0.3 | 1.5 | 1.4 | 2.8 | 0.3 | 0.3 | 2.1 | 3.0 |
Net income | -0.4 | 0.2 | 1.1 | 1.2 | 2.1 | 0.3 | 0.2 | 1.7 | 2.4 |
Login required
This content is only available for logged in users
Complement: Verkkokauppa.com’s Annual Reporting package 2023 has been published
Verkkokauppa.com Oyj: Notice to the Annual General Meeting
Join Inderes community
Don't miss out - create an account and get all the possible benefits