Ework Group

* Market remains soft, but Ework is taking decisive actions on costs * We raise '26e-'28e adj. EBIT by 4-2% on 1% higher sales * 11x/9x '26e/'27e EV/EBIT adj. – in line with peers No signs of recovery yet, but Ework is taking actions on costs The Nordic...

* Sales +3% vs. ABGSCe (-14% y-o-y), adj. EBIT +39% vs. ABGSCe * Market still hesitant, cost savings to help margins * We expect cons to raise '26e adj. EBIT by ~5% Q1 results Q1 sales were SEK 3,022m (+3% vs. ABGSCe 2,948m), -14% y-o-y. Gross profit...

* Market remains challenging; soft near-term outlook * We lower '26e-'27e adj. EBIT by 33% * 12x-10x 2026e EV/EBIT adj. Weak Q4, automotive remains the main culprit Ework's Q4 was challenging, with sales -13% y-o-y coupled with adj. EBIT of SEK 36m, ...

* Sales +1% vs. ABGSCe (-13% y-o-y), adj. EBIT +9% vs. ABGSCe * Has initiated cost measures, aiming to save SEK 18m (5% of opex) * We expect cons to cut '26e adj. EBIT ~25% Q4 results Q4 sales were SEK 3,639m (+1% vs. ABGSCe 3,609m), -13% y-o-y. Gross...