Aspocomp Group
3.14 EUR +0.64%Aspocomp Group operates in the telecom sector. The company specializes in the research and development of circuit technology. In addition to the main business, a wide range of technical solutions for logistics is offered. The products are used in a number of different product areas with the main focus on telecom, vehicles, and the security industry. Aspocomp Group is headquartered in Espoo.
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Joensuun Kauppa ja Kone | 17.5 % | 17.5 % |
Etola Group | 14.6 % | 14.6 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Päivi Marttila | 20.03.2023 | 9,533EUR |
Kaarina Sirpa Muurinen | 20.03.2023 | 5,040EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 25.6 | 33.2 | 39.1 | 32.3 | 34.7 | 43.6 | 48.8 | 53.2 |
growth-% | -17.8 % | 29.3 % | 18.0 % | -17.4 % | 7.5 % | 25.5 % | 12.0 % | 9.0 % |
EBITDA | 1.5 | 4.1 | 6.4 | 0.3 | 2.1 | 5.9 | 6.7 | 7.5 |
EBIT (adj.) | -0.1 | 2.2 | 4.5 | -1.7 | 0.0 | 3.7 | 4.4 | 5.3 |
EBIT | -0.1 | 2.2 | 4.5 | -1.7 | 0.0 | 3.7 | 4.4 | 5.3 |
Profit before taxes | -0.4 | 2.2 | 4.4 | -2.0 | -0.2 | 3.4 | 4.3 | 5.2 |
Net income | -0.1 | 2.1 | 4.4 | -1.6 | -0.2 | 3.4 | 3.8 | 4.2 |
EPS (adj.) | -0.06 | 0.31 | 0.64 | -0.24 | -0.03 | 0.50 | 0.56 | 0.61 |
growth-% | -112.8 % | 108.2 % | -137.3 % | 11.9 % | 8.5 % | |||
Dividend | 0.07 | 0.15 | 0.21 | 0.00 | -0.01 | 0.18 | 0.22 | 0.30 |
Dividend ratio | -486.2 % | 48.7 % | 32.8 % | 35.0 % | 35.0 % | 40.0 % | 50.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5.9 % | 12.2 % | 16.4 % | 0.9 % | 6.2 % | 13.5 % | 13.8 % | 14.2 % |
EBIT-% (adj.) | -0.5 % | 6.8 % | 11.5 % | -5.4 % | 0.1 % | 8.4 % | 9.0 % | 10.0 % |
EBIT-% | -0.5 % | 6.8 % | 11.5 % | -5.4 % | 0.1 % | 8.4 % | 9.0 % | 10.0 % |
ROE | -0.6 % | 11.6 % | 21.4 % | -8.1 % | -1.1 % | 16.9 % | 16.4 % | 16.0 % |
ROI | -0.6 % | 9.7 % | 18.6 % | -7.6 % | 0.2 % | 15.2 % | 16.2 % | 17.9 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.92 | 6.00 | 7.34 | 3.83 | 3.14 | 3.14 | 3.14 | 3.14 |
Shares | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 |
Market cap | 26.8 | 41.0 | 50.2 | 26.2 | 21.5 | 21.5 | 21.5 | 21.5 |
Enterprise value | 29.7 | 42.7 | 51.9 | 26.8 | 23.9 | 20.5 | 17.5 | 14.5 |
EV/S | 1.2 | 1.3 | 1.3 | 0.8 | 0.7 | 0.5 | 0.4 | 0.3 |
EV/EBITDA | 19.6 | 10.5 | 8.1 | 94.2 | 11.2 | 3.5 | 2.6 | 1.9 |
EV/EBIT (adj.) | - | 19.0 | 11.5 | - | 805.3 | 5.6 | 4.0 | 2.7 |
EV/EBIT | - | 19.0 | 11.5 | - | 805.3 | 5.6 | 4.0 | 2.7 |
P/E (adj.) | - | 19.5 | 11.5 | - | - | 6.3 | 5.6 | 5.2 |
P/E | - | 19.5 | 11.5 | - | - | 6.3 | 5.6 | 5.2 |
P/B | 1.6 | 2.1 | 2.3 | 1.4 | 1.2 | 1.0 | 0.9 | 0.8 |
P/S | 1.0 | 1.2 | 1.3 | 0.8 | 0.6 | 0.5 | 0.4 | 0.4 |
Dividend yield | 1.8 % | 2.5 % | 2.9 % | -0.3 % | 5.6 % | 7.1 % | 9.7 % | |
Equity ratio | 63.6 % | 60.8 % | 69.4 % | 71.7 % | 64.7 % | 65.2 % | 66.1 % | 67.1 % |
Gearing ratio | 16.6 % | 8.7 % | 7.6 % | 3.4 % | 13.2 % | -4.4 % | -16.0 % | -25.6 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 9.5 | 8.1 | 5.9 | 32.3 | 6.2 | 8.7 | 9.7 | 10.1 | 34.7 |
EBITDA | 0.9 | -0.2 | -1.3 | 0.3 | -1.1 | 0.6 | 1.3 | 1.3 | 2.1 |
EBIT | 0.4 | -0.7 | -1.8 | -1.7 | -1.6 | 0.1 | 0.8 | 0.8 | 0.0 |
Profit before taxes | 0.3 | -0.8 | -1.9 | -2.0 | -1.7 | 0.0 | 0.7 | 0.7 | -0.2 |
Net income | 0.3 | -0.8 | -1.5 | -1.6 | -1.7 | 0.0 | 0.7 | 0.7 | -0.2 |
Login required
This content is only available for logged in users
Correction: Aspocomp’s Interim Report January 1 – March 31, 2024: Net sales and operating result decreased from the comparison period
Aspocomp’s Interim Report January 1 – March 31, 2024: Net sales and operating result decreased from the comparison period
Join Inderes community
Don't miss out - create an account and get all the possible benefits