Aspocomp Group
2.99 EUR +0.34%Aspocomp Group operates in the telecom sector. The company specializes in the research and development of circuit technology. In addition to the main business, a wide range of technical solutions for logistics is offered. The products are used in a number of different product areas with the main focus on telecom, vehicles, and the security industry. Aspocomp Group is headquartered in Espoo.
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Joensuun Kauppa ja Kone | 17.5 % | 17.5 % |
Etola Group | 14.6 % | 14.6 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Päivi Marttila | 20.03.2023 | 9,533EUR |
Kaarina Sirpa Muurinen | 20.03.2023 | 5,040EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 25.6 | 33.2 | 39.1 | 32.3 | 32.5 | 40.4 | 45.2 | 49.3 |
growth-% | -17.8 % | 29.3 % | 18.0 % | -17.4 % | 0.6 % | 24.2 % | 12.0 % | 9.0 % |
EBITDA | 1.5 | 4.1 | 6.4 | 0.3 | 0.5 | 5.0 | 6.2 | 6.7 |
EBIT (adj.) | -0.1 | 2.2 | 4.5 | -1.7 | -1.6 | 2.8 | 3.8 | 4.4 |
EBIT | -0.1 | 2.2 | 4.5 | -1.7 | -1.6 | 2.8 | 3.8 | 4.4 |
Profit before taxes | -0.4 | 2.2 | 4.4 | -2.0 | -1.8 | 2.6 | 3.8 | 4.4 |
Net income | -0.1 | 2.1 | 4.4 | -1.6 | -1.8 | 2.6 | 3.4 | 3.5 |
EPS (adj.) | -0.06 | 0.31 | 0.64 | -0.24 | -0.27 | 0.38 | 0.50 | 0.51 |
growth-% | -112.8 % | 108.2 % | -137.3 % | 31.1 % | 3.5 % | |||
Dividend | 0.07 | 0.15 | 0.21 | 0.00 | 0.00 | 0.13 | 0.20 | 0.26 |
Dividend ratio | -486.2 % | 48.7 % | 32.8 % | 35.0 % | 40.0 % | 50.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5.9 % | 12.2 % | 16.4 % | 0.9 % | 1.6 % | 12.4 % | 13.7 % | 13.5 % |
EBIT-% (adj.) | -0.5 % | 6.8 % | 11.5 % | -5.4 % | -4.9 % | 7.0 % | 8.5 % | 9.0 % |
EBIT-% | -0.5 % | 6.8 % | 11.5 % | -5.4 % | -4.9 % | 7.0 % | 8.5 % | 9.0 % |
ROE | -0.6 % | 11.6 % | 21.4 % | -8.1 % | -10.3 % | 14.2 % | 16.3 % | 15.2 % |
ROI | -0.6 % | 9.7 % | 18.6 % | -7.6 % | -7.4 % | 12.8 % | 16.7 % | 17.8 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.92 | 6.00 | 7.34 | 3.83 | 2.99 | 2.99 | 2.99 | 2.99 |
Shares | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 |
Market cap | 26.8 | 41.0 | 50.2 | 26.2 | 20.5 | 20.5 | 20.5 | 20.5 |
Enterprise value | 29.7 | 42.7 | 51.9 | 26.8 | 24.2 | 21.5 | 18.3 | 15.7 |
EV/S | 1.2 | 1.3 | 1.3 | 0.8 | 0.7 | 0.5 | 0.4 | 0.3 |
EV/EBITDA | 19.6 | 10.5 | 8.1 | 94.2 | 47.6 | 4.3 | 3.0 | 2.4 |
EV/EBIT (adj.) | - | 19.0 | 11.5 | - | - | 7.6 | 4.8 | 3.5 |
EV/EBIT | - | 19.0 | 11.5 | - | - | 7.6 | 4.8 | 3.5 |
P/E (adj.) | - | 19.5 | 11.5 | - | - | 7.9 | 6.0 | 5.8 |
P/E | - | 19.5 | 11.5 | - | - | 7.9 | 6.0 | 5.8 |
P/B | 1.6 | 2.1 | 2.3 | 1.4 | 1.2 | 1.0 | 0.9 | 0.8 |
P/S | 1.0 | 1.2 | 1.3 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 |
Dividend yield | 1.8 % | 2.5 % | 2.9 % | 4.4 % | 6.6 % | 8.6 % | ||
Equity ratio | 63.6 % | 60.8 % | 69.4 % | 71.7 % | 60.8 % | 66.4 % | 68.7 % | 69.2 % |
Gearing ratio | 16.6 % | 8.7 % | 7.6 % | 3.4 % | 22.0 % | 5.4 % | -9.6 % | -19.7 % |
Login required
This content is only available for logged in users
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 8.1 | 5.9 | 32.3 | 6.2 | 7.0 | 9.3 | 10.0 | 32.5 | 9.1 |
EBITDA | -0.2 | -1.3 | 0.3 | -1.1 | -0.8 | 1.1 | 1.3 | 0.5 | 0.8 |
EBIT | -0.7 | -1.8 | -1.7 | -1.6 | -1.2 | 0.5 | 0.8 | -1.6 | 0.3 |
Profit before taxes | -0.8 | -1.9 | -2.0 | -1.7 | -1.3 | 0.5 | 0.7 | -1.8 | 0.2 |
Net income | -0.8 | -1.5 | -1.6 | -1.7 | -1.3 | 0.5 | 0.7 | -1.8 | 0.2 |
Login required
This content is only available for logged in users
New plan period in the long-term incentive scheme directed to Aspocomp’s management
Inside Information: Manu Skyttä starts as the President and CEO of Aspocomp Group Plc
Join Inderes community
Don't miss out - create an account and get all the possible benefits