Glaston
0.808
EUR
-0.25 %
GLA1V
NASDAQ Helsinki
Industrial Goods & Services
Industrials
Glaston is an industrial company with specialist expertise in glass technology. The products include a wide range of glass refinements that involve lamination, tempering, and bending. In addition, associated aftermarket service is offered. The company operates worldwide, with the Nordic region as its home market. The customers consist of private actors. Glaston is headquartered in Helsinki.
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Ahlstrom Capital Bv | 26.4 % | 26.4 % |
Hymy Lahtinen Oy | 12.2 % | 12.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Veli-matti Reinikkala | 01.11.2024 | 7,496EUR |
Veli-matti Reinikkala | 31.10.2024 | 16,920EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 170.1 | 182.7 | 213.5 | 219.7 | 219.1 | 231.1 | 248.9 | 264.8 |
growth-% | -6.0 % | 7.4 % | 16.9 % | 2.9 % | -0.3 % | 5.5 % | 7.7 % | 6.4 % |
EBITDA | 7.6 | 13.0 | 15.3 | 15.7 | 15.5 | 19.7 | 26.0 | 28.2 |
EBIT (adj.) | 3.2 | 6.6 | 9.9 | 11.4 | 12.9 | 14.1 | 17.4 | 19.1 |
EBIT | -0.5 | 5.1 | 7.6 | 8.1 | 7.2 | 11.4 | 17.4 | 19.1 |
Profit before taxes | -3.3 | 1.2 | 4.7 | 6.9 | 5.0 | 9.3 | 15.5 | 17.4 |
Net income | -5.5 | 1.1 | 3.1 | 5.0 | 3.7 | 6.7 | 11.1 | 12.6 |
EPS (adj.) | -0.02 | 0.05 | 0.06 | 0.10 | 0.10 | 0.10 | 0.13 | 0.15 |
growth-% | -186.3 % | 17.3 % | 59.5 % | 0.3 % | 3.7 % | 28.8 % | 12.7 % | |
Dividend | 0.02 | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 |
Dividend ratio | -30.9 % | 227.6 % | 109.0 % | 83.6 % | 114.9 % | 62.8 % | 45.4 % | 40.3 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 4.4 % | 7.1 % | 7.2 % | 7.1 % | 7.1 % | 8.5 % | 10.4 % | 10.7 % |
EBIT-% (adj.) | 1.9 % | 3.6 % | 4.6 % | 5.2 % | 5.9 % | 6.1 % | 7.0 % | 7.2 % |
EBIT-% | -0.3 % | 2.8 % | 3.6 % | 3.7 % | 3.3 % | 4.9 % | 7.0 % | 7.2 % |
ROE | -7.7 % | 1.6 % | 4.5 % | 7.3 % | 5.5 % | 10.2 % | 15.9 % | 16.2 % |
ROI | -0.5 % | 4.6 % | 6.5 % | 8.8 % | 7.5 % | 11.6 % | 17.2 % | 18.6 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 0.89 | 1.14 | 0.90 | 0.74 | 0.81 | 0.81 | 0.81 | 0.81 |
Shares | 84.3 | 84.3 | 84.3 | 84.3 | 84.3 | 84.3 | 84.3 | 84.3 |
Market cap | 75.0 | 96.1 | 75.9 | 62.4 | 68.1 | 68.1 | 68.1 | 68.1 |
Enterprise value | 108.5 | 114.4 | 89.2 | 73.3 | 85.0 | 82.3 | 75.7 | 68.3 |
EV/S | 0.6 | 0.6 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 |
EV/EBITDA | 14.3 | 8.8 | 5.8 | 4.7 | 5.5 | 4.2 | 2.9 | 2.4 |
EV/EBIT (adj.) | 33.6 | 17.4 | 9.0 | 6.4 | 6.6 | 5.8 | 4.4 | 3.6 |
EV/EBIT | - | 22.4 | 11.7 | 9.0 | 11.8 | 7.2 | 4.4 | 3.6 |
P/E (adj.) | - | 21.6 | 14.5 | 7.5 | 8.2 | 7.9 | 6.1 | 5.4 |
P/E | - | 86.5 | 24.5 | 12.4 | 18.6 | 10.2 | 6.1 | 5.4 |
P/B | 1.1 | 1.4 | 1.1 | 0.9 | 1.1 | 1.0 | 0.9 | 0.8 |
P/S | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividend yield | 2.3 % | 2.6 % | 4.4 % | 6.8 % | 6.2 % | 6.2 % | 7.4 % | 7.4 % |
Equity ratio | 41.2 % | 42.3 % | 44.0 % | 45.2 % | 41.6 % | 42.4 % | 45.3 % | 48.7 % |
Gearing ratio | 48.7 % | 26.9 % | 19.5 % | 15.8 % | 26.3 % | 21.2 % | 10.3 % | 0.3 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 59.7 | 219.7 | 55.8 | 49.9 | 55.4 | 58.0 | 219.1 | 52.7 | 60.6 |
EBITDA | 4.7 | 15.7 | 4.1 | 3.1 | 4.2 | 4.1 | 15.5 | 3.3 | 4.3 |
EBIT | 2.6 | 8.1 | 1.9 | 1.1 | 2.2 | 2.0 | 7.2 | 1.2 | 2.3 |
Profit before taxes | 2.4 | 6.9 | 1.3 | 0.6 | 1.6 | 1.5 | 5.0 | 0.7 | 1.7 |
Net income | 2.2 | 5.0 | 0.8 | 0.5 | 1.3 | 1.0 | 3.7 | 0.5 | 1.3 |
Login required
This content is only available for logged in users
Glaston Oyj Abp - Managers' Transactions
Glaston Oyj: Glaston makes a change to the Executive Leadership Team
Join Inderes community
Don't miss out - create an account and get all the possible benefits