Log in to your Inderes Free account to see all free content on this page.
KH Group
0.618 EUR +2.32%7,991 investors are following this company
Sievi Capital is now a conglomerate with a new name KH Group. Our medium-term objective is to become an industrial group built around the business of KH-Koneet Group. KH Group’s share is listed on Nasdaq Helsinki.
P/E (24e)
-14.88
EV/EBIT (adj.) (24e)
16.13
P/B (24e)
0.41
Dividend yield-% (24e)
-
Target price
0.72 EUR
Recommendation
Accumulate
Updated
10.6.2024
NASDAQ Helsinki
KHG
Daily low / high price
0.61 / 0.632
EUR
Market cap
35.89M EUR
Turnover
7.9K EUR
Volume
13K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Thomas Westerholm
Analyst
Financial calendar
Interim report
16.08.2024
Interim report
01.11.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Preato Capital AB | 23.2 % | 23.2 % |
Laakkonen Mikko Kalervo | 7.5 % | 7.5 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Timo Mänty | 28.09.2023 | 47,601EUR |
Juha Karttunen | 12.05.2023 | 43,952EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 3.2 | 11.5 | 428.9 | 403.2 | 378.0 | 373.4 | 401.8 | 439.0 |
growth-% | 540.0 % | 259.4 % | 3,629.6 % | -6.0 % | -6.2 % | -1.2 % | 7.6 % | 9.3 % |
EBITDA | 11.7 | 20.2 | 11.9 | 31.9 | 48.2 | 39.5 | 42.6 | 45.7 |
EBIT (adj.) | 11.7 | 20.2 | 11.9 | 10.8 | 10.4 | 13.9 | 16.4 | 18.9 |
EBIT | 11.7 | 20.2 | 11.9 | -3.1 | 13.0 | 13.9 | 16.4 | 18.9 |
Profit before taxes | 11.6 | 20.2 | 11.7 | -15.4 | 1.4 | 4.2 | 7.5 | 11.1 |
Net income | 9.9 | 18.4 | 13.8 | -6.7 | 0.2 | 1.9 | 4.2 | 6.7 |
EPS (adj.) | 0.17 | 0.32 | 0.24 | 0.12 | -0.04 | 0.03 | 0.07 | 0.12 |
growth-% | -22.9 % | 85.5 % | -25.0 % | -47.7 % | -133.4 % | 123.4 % | 59.0 % | |
Dividend | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio | 23.4 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 365.6 % | 175.7 % | 2.8 % | 7.9 % | 12.8 % | 10.6 % | 10.6 % | 10.4 % |
EBIT-% (adj.) | 365.6 % | 175.7 % | 2.8 % | 2.7 % | 2.8 % | 3.7 % | 4.1 % | 4.3 % |
EBIT-% | 365.6 % | 175.7 % | 2.8 % | -0.8 % | 3.4 % | 3.7 % | 4.1 % | 4.3 % |
ROE | 12.7 % | 21.5 % | 15.8 % | -8.5 % | 0.2 % | 2.1 % | 4.6 % | 7.0 % |
ROI | 15.1 % | 22.8 % | 6.4 % | -1.2 % | 5.4 % | 5.9 % | 7.2 % | 8.2 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 1.08 | 1.92 | 1.18 | 0.81 | 0.62 | 0.62 | 0.62 | 0.62 |
Shares | 58.0 | 58.1 | 58.1 | 58.1 | 58.1 | 58.1 | 58.1 | 58.1 |
Market cap | 62.6 | 111.3 | 68.4 | 47.3 | 35.9 | 35.9 | 35.9 | 35.9 |
Enterprise value | 54.0 | 116.0 | 226.6 | 202.1 | 168.0 | 156.7 | 150.8 | 144.9 |
EV/S | 16.9 | 10.1 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 |
EV/EBITDA | 4.6 | 5.7 | 19.0 | 6.3 | 3.5 | 4.0 | 3.5 | 3.2 |
EV/EBIT (adj.) | 4.6 | 5.7 | 19.0 | 18.7 | 16.1 | 11.3 | 9.2 | 7.7 |
EV/EBIT | 4.6 | 5.7 | 19.0 | - | 12.9 | 11.3 | 9.2 | 7.7 |
P/E (adj.) | 6.3 | 6.0 | 5.0 | 6.5 | - | 19.0 | 8.5 | 5.3 |
P/E | 6.3 | 6.0 | 5.0 | - | 191.6 | 19.0 | 8.5 | 5.3 |
P/B | 0.8 | 1.2 | 0.8 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 |
P/S | 19.6 | 9.7 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividend yield | 3.7 % | |||||||
Equity ratio | 92.6 % | 82.5 % | 23.3 % | 22.8 % | 26.1 % | 27.2 % | 27.6 % | 28.7 % |
Gearing ratio | -11.2 % | 5.0 % | 180.2 % | 195.2 % | 152.0 % | 136.0 % | 123.5 % | 109.2 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 100.1 | 100.2 | 97.6 | 105.2 | 403.2 | 84.2 | 93.9 | 98.1 | 101.8 |
EBITDA | 9.3 | 9.3 | 2.5 | 10.8 | 31.9 | 8.1 | 9.8 | 16.6 | 13.7 |
EBIT | 1.1 | 0.9 | -6.8 | 1.7 | -3.1 | -0.7 | 1.0 | 7.8 | 4.9 |
Profit before taxes | -1.5 | -2.6 | -8.9 | -2.4 | -15.4 | -3.6 | -1.9 | 4.9 | 2.0 |
Net income | -1.0 | -1.0 | -3.2 | -1.5 | -6.7 | -2.8 | -1.6 | 3.4 | 1.2 |
Login required
This content is only available for logged in users
ShowingAll content types
KH Group Plc: Sale of HTJ Holding Oy has been completed
KH Group Plc: Finnish Competition and Consumer Authority approved the HTJ Holding transaction
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio