Log in to your Inderes Free account to see all free content on this page.
Lassila & Tikanoja
8.6 EUR -3.8%7,023 investors are following this company
Lassila & Tikanoja is an industrial service company. The company specializes in the service and maintenance of properties, where the services include, for example, recycling, sewage and damage management, pressure cleaning, and property renovation. The company operates within the Nordic market. Lassila & Tikanoja was originally founded in 1905 and is headquartered in Helsinki.
P/E (24e)
11.36
EV/EBIT (adj.) (24e)
13.14
P/B (24e)
1.34
Dividend yield-% (24e)
5.81 %
Target price
9.50 EUR
Recommendation
Accumulate
Updated
28.4.2024
NASDAQ Helsinki
LAT1V
Daily low / high price
8.44 / 8.81
EUR
Market cap
333.67M EUR
Turnover
592.53K EUR
Volume
69K
Business risk
Valuation risk
Current
Previous
Analyst
Rauli Juva
Analyst
Latest videos
Financial calendar
Interim report
07.08.2024
Interim report
25.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Evald and Hilda Nissi´s Foundation | 9.0 % | 9.0 % |
Nordea Funds Ltd | 4.4 % | 4.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Sakari Lassila | 22.03.2023 | 526,000EUR |
Sakari Lassila | 21.03.2023 | 1,064,000EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 751.9 | 812.5 | 844.1 | 802.1 | 791.8 | 812.5 | 831.4 | 848.1 |
growth-% | -4.1 % | 8.1 % | 3.9 % | -5.0 % | -1.3 % | 2.6 % | 2.3 % | 2.0 % |
EBITDA | 85.2 | 95.2 | 98.3 | 95.8 | 92.7 | 101.2 | 102.2 | 103.0 |
EBIT (adj.) | 39.7 | 42.4 | 40.9 | 39.0 | 39.2 | 43.0 | 45.0 | 46.6 |
EBIT | 28.2 | 42.2 | 42.9 | 38.4 | 37.5 | 43.0 | 45.0 | 46.6 |
Profit before taxes | 23.3 | 38.9 | 37.8 | 35.7 | 33.4 | 40.8 | 42.8 | 44.6 |
Net income | 19.0 | 34.4 | 31.5 | 30.0 | 26.7 | 33.4 | 35.0 | 36.4 |
EPS (adj.) | 0.80 | 0.91 | 0.77 | 0.82 | 0.76 | 0.89 | 0.93 | 0.97 |
growth-% | 1.0 % | 13.5 % | -14.6 % | 5.3 % | -7.2 % | 17.5 % | 5.0 % | 4.0 % |
Dividend | 0.40 | 0.46 | 0.47 | 0.49 | 0.50 | 0.55 | 0.60 | 0.73 |
Dividend ratio | 80.4 % | 51.0 % | 56.8 % | 61.3 % | 70.2 % | 61.8 % | 64.2 % | 75.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 11.3 % | 11.7 % | 11.6 % | 11.9 % | 11.7 % | 12.5 % | 12.3 % | 12.1 % |
EBIT-% (adj.) | 5.3 % | 5.2 % | 4.8 % | 4.9 % | 5.0 % | 5.3 % | 5.4 % | 5.5 % |
EBIT-% | 3.8 % | 5.2 % | 5.1 % | 4.8 % | 4.7 % | 5.3 % | 5.4 % | 5.5 % |
ROE | 9.6 % | 17.1 % | 14.6 % | 13.3 % | 11.3 % | 13.5 % | 13.4 % | 13.2 % |
ROI | 7.4 % | 10.8 % | 10.2 % | 9.4 % | 9.0 % | 10.0 % | 10.5 % | 11.0 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 15.06 | 13.44 | 10.64 | 9.80 | 8.60 | 8.60 | 8.60 | 8.60 |
Shares | 38.1 | 38.1 | 38.1 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 |
Market cap | 573.8 | 512.1 | 405.4 | 367.5 | 322.5 | 322.5 | 322.5 | 322.5 |
Enterprise value | 710.3 | 679.2 | 578.4 | 504.4 | 515.1 | 493.7 | 473.8 | 455.4 |
EV/S | 0.9 | 0.8 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 |
EV/EBITDA | 8.3 | 7.1 | 5.9 | 5.3 | 5.6 | 4.9 | 4.6 | 4.4 |
EV/EBIT (adj.) | 17.9 | 16.0 | 14.1 | 12.9 | 13.1 | 11.5 | 10.5 | 9.8 |
EV/EBIT | 25.2 | 16.1 | 13.5 | 13.1 | 13.7 | 11.5 | 10.5 | 9.8 |
P/E (adj.) | 18.8 | 14.8 | 13.7 | 12.0 | 11.4 | 9.7 | 9.2 | 8.8 |
P/E | 30.3 | 14.9 | 12.9 | 12.3 | 12.1 | 9.7 | 9.2 | 8.8 |
P/B | 3.0 | 2.4 | 1.8 | 1.6 | 1.3 | 1.3 | 1.2 | 1.1 |
P/S | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 |
Dividend yield | 2.7 % | 3.4 % | 4.4 % | 5.0 % | 5.8 % | 6.4 % | 7.0 % | 8.5 % |
Equity ratio | 32.3 % | 33.1 % | 33.4 % | 35.7 % | 35.4 % | 37.6 % | 39.8 % | 41.9 % |
Gearing ratio | 70.9 % | 79.4 % | 81.9 % | 75.0 % | 80.1 % | 67.1 % | 56.2 % | 46.9 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 207.5 | 201.0 | 200.9 | 802.1 | 185.0 | 206.0 | 200.5 | 200.3 | 791.8 |
EBITDA | 23.2 | 36.7 | 20.5 | 95.8 | 12.1 | 25.5 | 32.8 | 22.3 | 92.7 |
EBIT | 9.2 | 21.1 | 6.7 | 38.4 | -1.7 | 11.7 | 19.0 | 8.5 | 37.5 |
Profit before taxes | 9.1 | 19.5 | 5.7 | 35.7 | -1.4 | 10.2 | 17.3 | 7.3 | 33.4 |
Net income | 8.1 | 15.6 | 5.1 | 30.0 | -0.8 | 8.1 | 13.7 | 5.8 | 26.7 |
Login required
This content is only available for logged in users
ShowingAll content types
Lassila & Tikanoja plc: Interim Report 1 January–31 March 2024
Lassila & Tikanoja plc will publish Interim Report January-March on 26 April 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio