Log in to your Inderes Free account to see all free content on this page.
Lemonsoft
7.1 EUR +1.43%1,267 investors are following this company
Lemonsoft is a Finnish SaaS company that designs, develops, and sells ERP software solutions. The company is primarily a service provider of business systems to small and medium-sized companies. The customer base consists of companies in industrial manufacturing, wholesale and retail, construction and accounting firms. The company conducts its primary operations within Finland.
P/E (24e)
30.28
EV/EBIT (adj.) (24e)
39.2
EV/S (24e)
9.24
Dividend yield-% (24e)
-
Target price
6.40 EUR
Recommendation
Reduce
Updated
17.7.2024
First North Finland
LEMON
Daily low / high price
7 / 7.1
EUR
Market cap
132.57M EUR
Turnover
4.01K EUR
Volume
573
Business risk
Valuation risk
Current
Previous
Analyst
Atte Riikola
Analyst
Latest videos
Financial calendar
Interim report
08.08.2024
Interim report
05.11.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Rite Internet Ventures Holding AB | 42.8 % | 42.8 % |
Kari Joki-Hollanti | 25.7 % | 25.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Jan-erik Lindfors | 15.11.2023 | 25,000EUR |
Christoffer Häggblom | 14.06.2023 | 205,493EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 13.6 | 17.2 | 22.6 | 26.3 | 29.9 | 32.4 | 34.5 | 36.7 |
growth-% | 27.7 % | 26.8 % | 30.9 % | 16.8 % | 13.4 % | 8.4 % | 6.5 % | 6.5 % |
EBITDA | 4.8 | 4.2 | 7.3 | 8.2 | 7.8 | 9.2 | 10.0 | 11.0 |
EBIT (adj.) | 4.4 | 5.4 | 7.1 | 7.2 | 7.0 | 8.2 | 9.1 | 10.1 |
EBIT | 3.9 | 3.1 | 6.6 | 6.9 | 6.1 | 7.4 | 8.3 | 9.4 |
Profit before taxes | 3.9 | 3.1 | 6.5 | 6.7 | 5.8 | 6.9 | 7.9 | 9.1 |
Net income | -0.0 | -0.1 | -0.0 | -0.0 | -0.1 | -0.1 | -0.1 | |
EPS (adj.) | 0.16 | 0.12 | 0.27 | 0.29 | 0.23 | 0.28 | 0.33 | 0.38 |
growth-% | 19.8 % | -23.6 % | 120.4 % | 4.2 % | -17.9 % | 20.5 % | 15.7 % | 15.0 % |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio | 27.6 % | 53.3 % | 25.6 % | 51.8 % | 44.1 % | 37.3 % | 32.6 % | 31.9 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 35.3 % | 24.6 % | 32.5 % | 31.2 % | 26.3 % | 28.3 % | 29.0 % | 29.9 % |
EBIT-% (adj.) | 32.6 % | 31.4 % | 31.3 % | 27.3 % | 23.6 % | 25.2 % | 26.3 % | 27.6 % |
EBIT-% | 28.7 % | 17.8 % | 29.2 % | 26.2 % | 20.5 % | 22.9 % | 24.2 % | 25.6 % |
ROE | 47.6 % | 15.7 % | 20.9 % | 18.8 % | 14.1 % | 15.9 % | 16.8 % | 17.4 % |
ROI | 53.9 % | 17.5 % | 23.8 % | 20.2 % | 15.1 % | 17.3 % | 18.6 % | 19.8 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 18.00 | 7.96 | 6.02 | 7.10 | 7.10 | 7.10 | 7.10 | |
Shares | 18.3 | 18.3 | 18.4 | 18.6 | 18.7 | 18.7 | 18.7 | 18.7 |
Market cap | 328.9 | 146.4 | 111.7 | 132.4 | 132.4 | 132.4 | 132.4 | |
Enterprise value | 664.8 | 302.4 | 235.8 | 276.1 | 278.8 | 282.3 | 286.5 | |
EV/S | - | 38.6 | 13.4 | 8.9 | 9.2 | 8.6 | 8.2 | 7.8 |
EV/EBITDA | - | 157.1 | 41.3 | 28.7 | 35.2 | 30.5 | 28.3 | 26.0 |
EV/EBIT (adj.) | - | 122.9 | 42.9 | 32.8 | 39.2 | 34.2 | 31.0 | 28.3 |
EV/EBIT | - | 216.5 | 45.9 | 34.2 | 45.1 | 37.6 | 33.8 | 30.5 |
P/E (adj.) | - | 144.7 | 29.0 | 21.1 | 30.3 | 25.1 | 21.7 | 18.9 |
P/E | - | - | - | - | - | - | - | - |
P/B | - | 46.9 | 15.1 | 9.0 | 9.4 | 7.9 | 6.5 | 5.4 |
P/S | - | 19.1 | 6.5 | 4.2 | 4.4 | 4.1 | 3.8 | 3.6 |
Dividend yield | ||||||||
Equity ratio | 61.6 % | 73.4 % | 70.0 % | 62.4 % | 61.2 % | 64.9 % | 67.1 % | 72.3 % |
Gearing ratio | 74.3 % | 104.5 % | 51.2 % | 49.0 % | 59.9 % | 49.6 % | 45.9 % | 42.6 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 6.2 | 6.8 | 7.4 | 26.3 | 6.9 | 7.1 | 7.6 | 8.2 | 29.9 |
EBITDA | 1.5 | 2.6 | 2.5 | 8.2 | 1.4 | 1.7 | 2.5 | 2.3 | 7.8 |
EBIT | 1.2 | 2.2 | 2.1 | 6.9 | 0.9 | 1.3 | 2.0 | 1.9 | 6.1 |
Profit before taxes | 1.2 | 2.1 | 2.0 | 6.7 | 0.9 | 1.2 | 1.9 | 1.8 | 5.8 |
Net income | -0.0 | -0.0 | -0.0 | -0.0 | 0.1 | -0.0 | -0.0 | -0.0 | -0.0 |
Login required
This content is only available for logged in users
ShowingAll content types
Insider information: Lemonsoft Oyj acquires Atmotics Oy, which develops a maintenance and field service management software Spotilla
Lemonsoft Oyj: Disclosure under Chapter 9 Section 10 of the Securities Market Act
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio