Log in to your Inderes Free account to see all free content on this page.
Lindex Group
2.865 EUR -1.04%6,680 investors are following this company
Lindex Group operates in the retail industry. The Group manages a number of stores around larger shopping centers and commercial premises located in the Nordic market. The Group is a reseller of several brands and the range consists of shoes and associated accessories. The company is headquartered in Helsinki.
P/E (adj.) (24e)
15.35
EV/EBIT (adj.) (24e)
13.68
P/B (24e)
1.15
Dividend yield-% (24e)
-
Target price
3.50 EUR
Recommendation
Buy
Updated
23.9.2024
NASDAQ Helsinki
LINDEX
Daily low / high price
2.845 / 2.92
EUR
Market cap
463.05M EUR
Turnover
126.71K EUR
Volume
44K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Rauli Juva
Analyst
Latest videos
Financial calendar
Interim report
25.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Nordic Retail Partners Jv Ky | 14.8 % | 14.8 % |
Varma Mutual Pension Insurance Company | 8.2 % | 8.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Susanne Järkbratt Ehnbåge | 31.10.2023 | 21,944EUR |
Björkman Stefan | 27.03.2023 | 2,013,046EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 790.7 | 899.0 | 981.7 | 951.7 | 948.4 | 980.0 | 980.5 | 982.2 |
growth-% | 19,767,400.0 % | 13.7 % | 9.2 % | -3.1 % | -0.3 % | 3.3 % | 0.1 % | 0.2 % |
EBITDA | -252.4 | 185.0 | 258.1 | 176.7 | 164.2 | 195.8 | 198.6 | 201.1 |
EBIT (adj.) | 4.9 | 68.3 | 79.8 | 80.1 | 74.4 | 77.0 | 80.6 | 84.2 |
EBIT | -252.4 | 82.1 | 154.9 | 76.5 | 64.1 | 77.0 | 80.6 | 84.2 |
Profit before taxes | -294.0 | 65.2 | 129.2 | 46.6 | 33.5 | 45.7 | 50.0 | 54.4 |
Net income | -291.6 | 47.9 | 101.7 | 51.7 | 19.9 | 36.1 | 39.5 | 43.0 |
EPS (adj.) | -0.48 | 0.32 | 0.32 | 0.16 | 0.19 | 0.22 | 0.24 | 0.26 |
growth-% | 0.4 % | -50.7 % | 16.7 % | 17.0 % | 9.5 % | 8.8 % | ||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.12 | 0.13 |
Dividend ratio | 41.2 % | 50.2 % | 50.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -31.9 % | 20.6 % | 26.3 % | 18.6 % | 17.3 % | 20.0 % | 20.3 % | 20.5 % |
EBIT-% (adj.) | 0.6 % | 7.6 % | 8.1 % | 8.4 % | 7.8 % | 7.9 % | 8.2 % | 8.6 % |
EBIT-% | -31.9 % | 9.1 % | 15.8 % | 8.0 % | 6.8 % | 7.9 % | 8.2 % | 8.6 % |
ROE | -57.9 % | 20.2 % | 33.7 % | 14.2 % | 4.9 % | 8.4 % | 8.6 % | 8.9 % |
ROI | -22.0 % | 7.6 % | 15.3 % | 7.6 % | 6.1 % | 7.2 % | 7.4 % | 7.6 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 1.14 | 1.96 | 2.05 | 2.72 | 2.87 | 2.87 | 2.87 | 2.87 |
Shares | 72.0 | 154.4 | 155.9 | 158.7 | 165.1 | 165.1 | 165.1 | 165.1 |
Market cap | 82.1 | 302.6 | 319.6 | 431.7 | 473.0 | 473.0 | 473.0 | 473.0 |
Enterprise value | 806.6 | 889.3 | 774.0 | 953.3 | 1,018.0 | 981.9 | 954.3 | 929.3 |
EV/S | 1.0 | 1.0 | 0.8 | 1.0 | 1.1 | 1.0 | 1.0 | 0.9 |
EV/EBITDA | - | 4.8 | 3.0 | 5.4 | 6.2 | 5.0 | 4.8 | 4.6 |
EV/EBIT (adj.) | 164.6 | 13.0 | 9.7 | 11.9 | 13.7 | 12.8 | 11.8 | 11.0 |
EV/EBIT | - | 10.8 | 5.0 | 12.5 | 15.9 | 12.8 | 11.8 | 11.0 |
P/E (adj.) | - | 6.1 | 6.3 | 17.0 | 15.3 | 13.1 | 12.0 | 11.0 |
P/E | - | 4.7 | 3.1 | 8.4 | 23.3 | 13.1 | 12.0 | 11.0 |
P/B | 0.4 | 1.1 | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 |
P/S | 0.1 | 0.3 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Dividend yield | 3.1 % | 4.2 % | 4.5 % | |||||
Equity ratio | 14.5 % | 18.9 % | 26.3 % | 30.0 % | 31.9 % | 33.9 % | 35.2 % | 36.2 % |
Gearing ratio | 351.5 % | 218.8 % | 135.4 % | 132.7 % | 132.0 % | 113.3 % | 101.6 % | 91.8 % |
Login required
This content is only available for logged in users
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 226.9 | 274.3 | 951.7 | 192.8 | 251.6 | 228.0 | 276.0 | 948.4 | |
EBITDA | 45.2 | 53.5 | 176.7 | 17.8 | 45.0 | 46.2 | 55.2 | 164.2 | |
EBIT | 20.3 | 28.9 | 76.5 | -7.6 | 20.3 | 21.2 | 30.2 | 64.1 | |
Profit before taxes | 13.6 | 20.0 | 46.6 | -14.1 | 12.2 | 13.2 | 22.2 | 33.5 | |
Net income | 8.6 | 9.7 | 51.7 | -15.4 | 7.0 | 10.6 | 17.8 | 19.9 |
Login required
This content is only available for logged in users
ShowingAll content types
Lindex Group Oyj: Publishing of Lindex Group's Interim Report for January-September 2024
Lindex Group: Swedish clothing market continued to rise slightly in September
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio