Mandatum
4.4 EUR +1.15%Mandatum has operations within the financial sector. The company offers various financial services to both private savers and corporate customers. The range is broad and mainly includes capital and wealth management, savings and investments, compensation and rewards, pension plans and personal risk insurance. The largest operations are found in Finland.
Log in to see the recommendation and risk by Inderes
Latest research
Extensive report
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium Oy | 6.6 % | 6.6 % |
Varma Mutual Pension Insurance Company | 4.4 % | 4.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Tarja Tyni | 14.11.2023 | 150,049EUR |
Kimmo Laaksonen | 09.11.2023 | 72,804EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 157.0 | 306.0 | 126.0 | 135.0 | 140.3 | 147.6 | 153.9 | 162.0 |
growth-% | -43.9 % | 94.9 % | -58.8 % | 7.1 % | 3.9 % | 5.2 % | 4.3 % | 5.3 % |
EBITDA | 164.5 | 314.1 | 84.3 | 216.0 | 224.8 | 215.9 | 203.2 | 197.5 |
EBIT (adj.) | 157.0 | 306.0 | 75.7 | 210.4 | 216.8 | 208.1 | 195.6 | 189.9 |
EBIT | 157.0 | 306.0 | 75.7 | 210.4 | 216.8 | 208.1 | 195.6 | 189.9 |
Profit before taxes | 157.0 | 306.0 | 75.7 | 210.4 | 216.8 | 208.1 | 195.6 | 189.9 |
Net income | 125.6 | 244.8 | 75.7 | 160.7 | 173.4 | 166.5 | 156.4 | 151.9 |
EPS (adj.) | 0.23 | 0.45 | 0.15 | 0.32 | 0.35 | 0.33 | 0.31 | 0.30 |
growth-% | -43.9 % | 97.9 % | -67.1 % | 117.7 % | 7.9 % | -4.0 % | -6.0 % | -2.9 % |
Dividend | 0.00 | 0.37 | 0.39 | 0.33 | 0.35 | 0.35 | 0.35 | 0.35 |
Dividend ratio | 81.7 % | 265.1 % | 103.0 % | 101.3 % | 105.5 % | 112.3 % | 115.6 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 104.8 % | 102.6 % | 66.9 % | 160.0 % | 160.2 % | 146.3 % | 132.0 % | 121.8 % |
EBIT-% (adj.) | 100.0 % | 100.0 % | 60.1 % | 155.9 % | 154.5 % | 141.0 % | 127.1 % | 117.2 % |
EBIT-% | 100.0 % | 100.0 % | 60.1 % | 155.9 % | 154.5 % | 141.0 % | 127.1 % | 117.2 % |
ROE | 8.5 % | 14.8 % | 4.4 % | 9.8 % | 10.8 % | 10.4 % | 9.8 % | 9.7 % |
ROI | 8.6 % | 15.1 % | 3.6 % | 10.8 % | 10.9 % | 10.1 % | 10.2 % | 11.2 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 4.07 | 4.40 | 4.40 | 4.40 | 4.40 | |||
Shares | 556.6 | 548.0 | 514.5 | 501.8 | 501.8 | 501.8 | 501.8 | 501.8 |
Market cap | 2,042.3 | 2,207.9 | 2,207.9 | 2,207.9 | 2,207.9 | |||
Enterprise value | 1,553.7 | 2,021.1 | 1,719.5 | 1,738.4 | 1,762.3 | |||
EV/S | - | - | - | 11.5 | 14.4 | 11.7 | 11.3 | 10.9 |
EV/EBITDA | - | - | - | 7.2 | 9.0 | 8.0 | 8.6 | 8.9 |
EV/EBIT (adj.) | - | - | - | 7.4 | 9.3 | 8.3 | 8.9 | 9.3 |
EV/EBIT | - | - | - | 7.4 | 9.3 | 8.3 | 8.9 | 9.3 |
P/E (adj.) | - | - | - | 12.7 | 12.7 | 13.3 | 14.1 | 14.5 |
P/E | - | - | - | 12.7 | 12.7 | 13.3 | 14.1 | 14.5 |
P/B | - | - | - | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 |
P/S | - | - | - | 15.1 | 15.7 | 15.0 | 14.3 | 13.6 |
Dividend yield | 8.1 % | 8.0 % | 8.0 % | 8.0 % | 8.0 % | |||
Equity ratio | 10.8 % | 10.6 % | 11.4 % | 9.8 % | 9.7 % | 9.7 % | 9.7 % | 9.7 % |
Gearing ratio | -20.8 % | -31.3 % | -22.2 % | -30.6 % | -11.6 % | -30.6 % | -29.7 % | -28.7 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 64.0 | 37.0 | 34.0 | 135.0 | 34.0 | 35.2 | 35.0 | 36.2 | |
EBITDA | 82.4 | 85.3 | 48.3 | 216.0 | 55.2 | 62.0 | 53.8 | 53.8 | |
EBIT | 80.1 | 84.0 | 46.3 | 210.4 | 53.2 | 60.0 | 51.8 | 51.8 | |
Profit before taxes | 80.1 | 84.0 | 46.3 | 210.4 | 53.2 | 60.0 | 51.8 | 51.8 | |
Net income | 63.0 | 68.5 | 29.2 | 160.7 | 42.5 | 48.0 | 41.5 | 41.5 |
Login required
This content is only available for logged in users
Mandatum Oyj: Mandatum Asset Management Growth Equity II fund invests in HappySignals, a human-centric IT Experience Management company
Market rumor: Saxo Bank is considering strategic options
Join Inderes community
Don't miss out - create an account and get all the possible benefits