Mendus
7.897 SEK -2.49%Mendus develops cancer immunotherapies with a focus on the prevention of tumor recurrence, the leading cause of cancer-related deaths globally. Indications include acute myeloid leukemia, ovarian cancer and soft tissue sarcomas. The company previously went by the name Immunicum and was renamed Mendus following the merger with the Dutch private company DCprime in 2021. Mendus today has its headquarters in Stockholm and its operational activities in Leiden, The Netherlands.
Latest research
Extensive report
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Adrianus Van Herk | 35.7 % | 35.7 % |
Flerie Invest AB | 23.9 % | 23.9 % |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
growth-% | 150.0 % | -60.0 % | 150.0 % | |||||
EBITDA | -86.9 | -132.0 | -138.5 | -133.2 | -139.1 | -140.4 | -101.6 | -104.0 |
EBIT (adj.) | -86.0 | -130.1 | -133.7 | -125.9 | -139.1 | -140.4 | -101.6 | -104.0 |
EBIT | -86.0 | -130.1 | -133.7 | -125.9 | -139.1 | -140.4 | -101.6 | -104.0 |
Profit before taxes | -89.2 | -133.4 | -138.8 | -126.9 | -140.3 | -143.4 | -104.6 | -107.0 |
Net income | -89.2 | -133.4 | -138.8 | -126.9 | -140.3 | -143.4 | -104.6 | -107.0 |
EPS (adj.) | -10.74 | -13.38 | -13.92 | -3.04 | -2.79 | -2.85 | -2.08 | -2.13 |
growth-% | ||||||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -869,130.0 % | -3,298,775.0 % | -1,385,420.0 % | -1,332,210.0 % | -1,390,640.0 % | -1,403,670.0 % | -1,015,680.0 % | -1,040,150.0 % |
EBIT-% (adj.) | -860,270.0 % | -3,252,500.0 % | -1,336,940.0 % | -1,259,210.0 % | -1,390,640.0 % | -1,403,670.0 % | -1,015,680.0 % | -1,040,150.0 % |
EBIT-% | -860,270.0 % | -3,252,500.0 % | -1,336,940.0 % | -1,259,210.0 % | -1,390,640.0 % | -1,403,670.0 % | -1,015,680.0 % | -1,040,150.0 % |
ROE | -27.2 % | -20.2 % | -23.7 % | -20.8 % | -20.9 % | -25.2 % | -23.5 % | -31.6 % |
ROI | -25.3 % | -19.4 % | -22.3 % | -20.2 % | -20.4 % | -22.5 % | -17.2 % | -17.6 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (SEK) | 6.82 | 3.95 | 2.22 | 0.52 | 7.90 | 7.90 | 7.90 | 7.90 |
Shares | 8.3 | 10.0 | 10.0 | 41.8 | 50.4 | 50.4 | 50.4 | 50.4 |
Market cap | 56.6 | 39.4 | 22.1 | 21.9 | 397.7 | 397.7 | 397.7 | 397.7 |
Enterprise value | -87.8 | -115.9 | 9.5 | -98.9 | 337.0 | 480.4 | 585.0 | 692.0 |
EV/S | - | - | 948.4 | - | 33,702.5 | 48,039.2 | 58,496.0 | 69,197.6 |
EV/EBITDA | 1.0 | 0.9 | - | 0.7 | - | - | - | - |
EV/EBIT (adj.) | 1.0 | 0.9 | - | 0.8 | - | - | - | - |
EV/EBIT | 1.0 | 0.9 | - | 0.8 | - | - | - | - |
P/E (adj.) | - | - | - | - | - | - | - | - |
P/E | - | - | - | - | - | - | - | - |
P/B | 0.1 | 0.1 | 0.0 | 0.0 | 0.6 | 0.8 | 1.0 | 1.4 |
P/S | 5,663.0 | 9,837.9 | 2,213.4 | 2,186.5 | 39,769.0 | 39,769.0 | 39,769.0 | 39,769.0 |
Dividend yield | ||||||||
Equity ratio | 90.7 % | 91.1 % | 82.9 % | 93.2 % | 90.0 % | 77.4 % | 61.1 % | 44.5 % |
Gearing ratio | -21.8 % | -23.6 % | -2.5 % | -17.1 % | -9.5 % | 16.6 % | 47.7 % | 103.1 % |
Login required
This content is only available for logged in users
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 0.0 | 0.0 | 0.0 | 0.0 | |||||
EBITDA | -29.0 | -42.7 | -133.2 | -35.3 | -34.1 | -34.8 | -34.9 | -139.1 | -34.8 |
EBIT | -25.9 | -42.7 | -125.9 | -35.3 | -34.1 | -34.8 | -34.9 | -139.1 | -34.8 |
Profit before taxes | -52.2 | -41.2 | -126.9 | -35.6 | -34.4 | -35.1 | -35.2 | -140.3 | -34.8 |
Net income | -52.2 | -41.2 | -126.9 | -35.6 | -34.4 | -35.1 | -35.2 | -140.3 | -34.8 |
Login required
This content is only available for logged in users
Mendus announces industry conference participation in October-November
Probabilities of success in drug development
Join Inderes community
Don't miss out - create an account and get all the possible benefits