Nokian Tyres
8.286 EUR -0.29%Nokian Tyres is a premium tire manufacturer. The company develops and manufactures tires for passenger cars, trucks and heavy machinery. The company also has the Vianor chain, which provides tire and car services. Nokian Tyres' main market areas are the Nordic countries, Central Europe and North America. The company started manufacturing passenger car tires in 1932, and its headquarters is located in Nokia, Finland.
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium Oy | 10.1 % | 10.1 % |
Varma Mutual Pension Insurance Company | 3.1 % | 3.1 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Susanne Hahn | 23.07.2024 | 52,201EUR |
Jouko Pölönen | 22.07.2024 | 32,792EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 1,313.7 | 1,714.2 | 1,776.1 | 1,173.6 | 1,414.8 | 1,542.3 | 1,713.5 | 1,850.1 |
growth-% | -17.1 % | 30.5 % | 3.6 % | -33.9 % | 20.6 % | 9.0 % | 11.1 % | 8.0 % |
EBITDA | 295.5 | 428.2 | 194.4 | 147.0 | 180.2 | 271.8 | 322.2 | 401.6 |
EBIT (adj.) | 182.9 | 324.9 | 221.2 | 65.1 | 103.6 | 148.6 | 178.8 | 222.6 |
EBIT | 119.9 | 268.2 | -116.2 | 32.1 | 60.8 | 118.6 | 158.8 | 222.6 |
Profit before taxes | 106.0 | 258.2 | -146.4 | 14.3 | 36.3 | 98.6 | 144.8 | 209.6 |
Net income | 85.9 | 206.2 | -175.5 | 12.5 | 28.7 | 77.9 | 114.4 | 165.6 |
EPS (adj.) | 1.03 | 1.84 | 1.14 | 0.33 | 0.52 | 0.74 | 0.95 | 1.20 |
growth-% | -42.6 % | 77.6 % | -37.9 % | -71.1 % | 57.3 % | 42.5 % | 27.9 % | 27.0 % |
Dividend | 1.20 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.60 | 0.78 |
Dividend ratio | 193.0 % | 36.9 % | -43.3 % | 606.1 % | 264.1 % | 97.4 % | 72.4 % | 65.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 22.5 % | 25.0 % | 10.9 % | 12.5 % | 12.7 % | 17.6 % | 18.8 % | 21.7 % |
EBIT-% (adj.) | 13.9 % | 19.0 % | 12.5 % | 5.5 % | 7.3 % | 9.6 % | 10.4 % | 12.0 % |
EBIT-% | 9.1 % | 15.6 % | -6.5 % | 2.7 % | 4.3 % | 7.7 % | 9.3 % | 12.0 % |
ROE | 5.2 % | 13.1 % | -11.5 % | 0.9 % | 2.2 % | 6.0 % | 8.7 % | 12.0 % |
ROI | 6.1 % | 13.8 % | -6.1 % | 1.7 % | 3.0 % | 5.5 % | 7.0 % | 9.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 28.82 | 33.30 | 9.58 | 8.26 | 8.29 | 8.29 | 8.29 | 8.29 |
Shares | 138.2 | 138.2 | 138.3 | 138.0 | 138.0 | 138.0 | 138.0 | 138.0 |
Market cap | 3,983.5 | 4,602.7 | 1,324.4 | 1,139.4 | 1,143.5 | 1,143.5 | 1,143.5 | 1,143.5 |
Enterprise value | 3,966.3 | 4,504.1 | 1,465.3 | 1,363.1 | 1,679.0 | 1,782.9 | 1,767.3 | 1,681.4 |
EV/S | 3.0 | 2.6 | 0.8 | 1.2 | 1.2 | 1.2 | 1.0 | 0.9 |
EV/EBITDA | 13.4 | 10.5 | 7.5 | 9.3 | 9.3 | 6.6 | 5.5 | 4.2 |
EV/EBIT (adj.) | 21.7 | 13.9 | 6.6 | 20.9 | 16.2 | 12.0 | 9.9 | 7.6 |
EV/EBIT | 33.1 | 16.8 | - | 42.4 | 27.6 | 15.0 | 11.1 | 7.6 |
P/E (adj.) | 27.9 | 18.1 | 8.4 | 25.1 | 16.0 | 11.2 | 8.8 | 6.9 |
P/E | 46.4 | 22.3 | - | 91.0 | 39.8 | 14.7 | 10.0 | 6.9 |
P/B | 2.6 | 2.8 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 | 0.8 |
P/S | 3.0 | 2.7 | 0.7 | 1.0 | 0.8 | 0.7 | 0.7 | 0.6 |
Dividend yield | 4.2 % | 1.7 % | 5.7 % | 6.7 % | 6.6 % | 6.6 % | 7.2 % | 9.4 % |
Equity ratio | 65.1 % | 68.3 % | 64.8 % | 57.9 % | 53.3 % | 50.1 % | 49.9 % | 50.3 % |
Gearing ratio | -1.1 % | -6.1 % | 9.8 % | 16.6 % | 41.2 % | 49.1 % | 46.5 % | 37.8 % |
Login required
This content is only available for logged in users
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 276.1 | 368.0 | 1,173.6 | 236.6 | 324.6 | 373.1 | 480.5 | 1,414.8 | |
EBITDA | 37.5 | 63.4 | 147.0 | 4.2 | 37.4 | 54.3 | 84.4 | 180.2 | |
EBIT | 8.4 | 33.1 | 32.1 | -26.2 | 8.4 | 24.3 | 54.4 | 60.8 | |
Profit before taxes | 3.4 | 27.0 | 14.3 | -31.6 | 1.3 | 18.3 | 48.4 | 36.3 | |
Net income | 4.3 | 26.2 | 12.5 | -25.4 | 0.8 | 14.6 | 38.7 | 28.7 |
Login required
This content is only available for logged in users
Nokian Tyres plc: Managers' transactions - Hahn
Nokian Tyres: Disclosure under chapter 9, section 10 of the securities market act
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
PREMIUM account
Nokian Tyres: Disclosure under chapter 9, section 10 of the securities market act
Nokian Tyres plc: Managers' transactions - Pölönen
Inside information: Paolo Pompei appointed President and CEO of Nokian Tyres plc, will start on January 1, 2025 at the latest
![Nokian Tyres plc, Audiocast with teleconference, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/57db82f8-7602-4d60-87ee-808ccea413bc.png)
Nokian Tyres plc, Audiocast with teleconference, 2024
Nokian Tyres plc Half Year Financial Report January-June 2024: Improved tire availability driving sales growth in a challenging environment
Nokian Tyres will publish its Half Year Financial Report January−June 2024 on July 19, 2024
Nokian Tyres: Disclosure under chapter 9, section 10 of the securities market act
Nokian Tyres plc: Shareholders' Nomination Board 2024
![Consumer Goods Companies as Investments | Consumer Goods Night June 11, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/3b354886-868b-464c-a3b9-efef95fd766b.png)