Pihlajalinna
9.6 EUR +2.56%Pihlajalinna operates in the health care sector. A number of health centers, hospitals, dental clinics, and specialist care are operated within the Group. Through its own hospitals, collaboration takes place with a number of companies in the insurance industry, and specialist expertise is found in a number of work areas such as gynecology, plastic surgery, and orthopedics. The company was founded in 2001 and is headquartered in Tampere.
Analyst
![Roni Peuranheimo Roni Peuranheimo](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Roni_Peuranheimo.jpg)
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Lähitapiola Keskinäinen Vakuutusyhtiö | 16.8 % | 16.8 % |
Fennia Mutual Insurance Company | 10.4 % | 10.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Mikko Wirén | 26.02.2024 | 111,750EUR |
Mikko Wirén | 26.02.2024 | 74,500EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 508.7 | 577.7 | 690.3 | 720.0 | 696.6 | 704.9 | 685.3 | 705.3 |
growth-% | -1.9 % | 13.6 % | 19.5 % | 4.3 % | -3.3 % | 1.2 % | -2.8 % | 2.9 % |
EBITDA | 52.5 | 63.0 | 54.4 | 72.6 | 91.8 | 95.9 | 95.5 | 97.8 |
EBIT (adj.) | 24.2 | 33.4 | 18.9 | 30.3 | 42.9 | 45.7 | 46.2 | 49.1 |
EBIT | 18.2 | 28.0 | 9.0 | 20.7 | 40.1 | 43.4 | 44.1 | 47.1 |
Profit before taxes | 13.8 | 24.2 | 1.6 | 8.4 | 28.3 | 33.2 | 34.5 | 38.0 |
Net income | 8.8 | 20.1 | 9.6 | 4.1 | 18.1 | 23.6 | 25.8 | 29.2 |
EPS (adj.) | 0.63 | 1.10 | 0.82 | 0.56 | 0.91 | 1.14 | 1.23 | 1.38 |
growth-% | -20.2 % | 75.3 % | -25.8 % | -31.5 % | 62.8 % | 24.7 % | 8.2 % | 11.9 % |
Dividend | 0.20 | 0.30 | 0.00 | 0.07 | 0.28 | 0.34 | 0.38 | 0.40 |
Dividend ratio | 51.2 % | 33.8 % | 39.1 % | 34.7 % | 32.4 % | 33.0 % | 30.7 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 10.3 % | 10.9 % | 7.9 % | 10.1 % | 13.2 % | 13.6 % | 13.9 % | 13.9 % |
EBIT-% (adj.) | 4.8 % | 5.8 % | 2.7 % | 4.2 % | 6.2 % | 6.5 % | 6.7 % | 7.0 % |
EBIT-% | 3.6 % | 4.8 % | 1.3 % | 2.9 % | 5.8 % | 6.2 % | 6.4 % | 6.7 % |
ROE | 8.4 % | 17.5 % | 7.9 % | 3.0 % | 11.6 % | 13.6 % | 14.3 % | 15.3 % |
ROI | 5.6 % | 8.7 % | 2.1 % | 3.9 % | 7.7 % | 8.5 % | 8.6 % | 9.2 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 9.38 | 12.64 | 8.52 | 7.06 | 9.60 | 9.60 | 9.60 | 9.60 |
Shares | 22.6 | 22.6 | 22.5 | 22.6 | 22.4 | 22.4 | 22.4 | 22.4 |
Market cap | 212.1 | 285.6 | 192.1 | 159.7 | 215.3 | 215.3 | 215.3 | 215.3 |
Enterprise value | 406.9 | 480.3 | 579.6 | 533.4 | 566.9 | 546.2 | 530.1 | 509.4 |
EV/S | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 |
EV/EBITDA | 7.8 | 7.6 | 10.6 | 7.4 | 6.2 | 5.7 | 5.6 | 5.2 |
EV/EBIT (adj.) | 16.8 | 14.4 | 30.7 | 17.6 | 13.2 | 11.9 | 11.5 | 10.4 |
EV/EBIT | 22.4 | 17.2 | 64.5 | 25.8 | 14.1 | 12.6 | 12.0 | 10.8 |
P/E (adj.) | 14.9 | 11.5 | 10.4 | 12.6 | 10.5 | 8.4 | 7.8 | 7.0 |
P/E | 24.0 | 14.2 | 20.1 | 39.4 | 11.9 | 9.1 | 8.3 | 7.4 |
P/B | 1.9 | 2.4 | 1.5 | 1.1 | 1.3 | 1.2 | 1.2 | 1.1 |
P/S | 0.4 | 0.5 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividend yield | 2.1 % | 2.4 % | 1.0 % | 2.9 % | 3.5 % | 4.0 % | 4.2 % | |
Equity ratio | 26.0 % | 26.8 % | 18.6 % | 22.0 % | 24.7 % | 27.4 % | 27.3 % | 30.3 % |
Gearing ratio | 169.6 % | 158.8 % | 315.4 % | 244.4 % | 205.8 % | 174.3 % | 178.3 % | 149.1 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 183.6 | 165.7 | 182.9 | 720.0 | 183.2 | 174.8 | 158.9 | 179.6 | 696.6 |
EBITDA | 17.7 | 20.3 | 11.6 | 72.6 | 25.7 | 22.1 | 21.5 | 22.4 | 91.8 |
EBIT | 5.0 | 7.1 | -2.0 | 20.7 | 12.7 | 9.2 | 8.6 | 9.5 | 40.1 |
Profit before taxes | 2.5 | 4.4 | -6.0 | 8.4 | 10.2 | 5.4 | 5.9 | 6.8 | 28.3 |
Net income | 1.4 | 2.9 | -5.8 | 4.1 | 6.6 | 3.2 | 3.7 | 4.6 | 18.1 |
Login required
This content is only available for logged in users
Pihlajalinna Oyj: Insider information, profit warning: Pihlajalinna raises its profitability guidance for 2024 and provides preliminary information on revenue and profitability for the second quarter of 2024
![Pihlajalinna, Q2'24](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/0c1d9847-1bfb-4473-a98c-44d94302948c.png)
Pihlajalinna, Q2'24
Join Inderes community
Don't miss out - create an account and get all the possible benefits