Spinnova
1.498 EUR -1.45%Spinnova operates in the textile industry. The company has developed a production technology for textile fibers, known as SPINNOVA® fiber, which is manufactured using a mechanical production process. In addition to the main operations, research and development are conducted in the area and the company offers service and associated ancillary services. Spinnova operates worldwide and is headquartered in Jyväskylä.
Latest research
Extensive report
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Suzano S.A | 18.8 % | 18.8 % |
Besodos Investors Oy | 7.8 % | 7.8 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Jari Vähäpesola | 27.05.2024 | 6,202EUR |
Jari Vähäpesola | 20.05.2024 | 4,331EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 0.3 | 6.1 | 24.3 | 10.6 | 2.0 | 8.4 | 21.0 | 18.0 |
growth-% | -66.5 % | 2,287.0 % | 300.4 % | -56.2 % | -81.6 % | 329.2 % | 149.8 % | -14.3 % |
EBITDA | -4.8 | -6.1 | -11.4 | -18.4 | -14.6 | -9.4 | -1.4 | -3.5 |
EBIT (adj.) | -5.5 | -7.0 | -12.3 | -20.9 | -17.3 | -12.3 | -4.6 | -7.0 |
EBIT | -5.5 | -7.0 | -12.3 | -20.9 | -17.3 | -12.3 | -4.6 | -7.0 |
Profit before taxes | -5.6 | -15.4 | -14.1 | -19.3 | -15.9 | -12.2 | -4.6 | -7.1 |
Net income | -5.6 | -15.4 | -14.1 | -19.6 | -16.2 | -12.2 | -4.6 | -7.1 |
EPS (adj.) | -0.30 | -0.28 | -0.38 | -0.31 | -0.23 | -0.09 | -0.14 | |
growth-% | ||||||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -1,873.6 % | -101.4 % | -46.8 % | -173.1 % | -746.2 % | -112.1 % | -6.6 % | -19.6 % |
EBIT-% (adj.) | -2,154.7 % | -114.7 % | -50.7 % | -196.7 % | -882.3 % | -146.5 % | -21.9 % | -38.8 % |
EBIT-% | -2,154.7 % | -114.7 % | -50.7 % | -196.7 % | -882.3 % | -146.5 % | -21.9 % | -38.8 % |
ROE | -50.2 % | -25.1 % | -13.2 % | -20.9 % | -20.4 % | -18.8 % | -8.2 % | -14.1 % |
ROI | -30.3 % | -10.5 % | -10.8 % | -20.8 % | -20.0 % | -16.3 % | -6.5 % | -11.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 13.43 | 6.50 | 2.40 | 1.50 | 1.50 | 1.50 | 1.50 | |
Shares | 51.3 | 51.3 | 51.3 | 52.3 | 52.3 | 52.3 | 52.3 | |
Market cap | 689.3 | 333.6 | 123.0 | 78.3 | 78.3 | 78.3 | 78.3 | |
Enterprise value | 589.2 | 257.3 | 68.6 | 43.6 | 58.0 | 64.7 | 73.5 | |
EV/S | - | 97.2 | 10.6 | 6.4 | 22.2 | 6.9 | 3.1 | 4.1 |
EV/EBITDA | - | - | - | - | - | - | - | - |
EV/EBIT (adj.) | - | - | - | - | - | - | - | - |
EV/EBIT | - | - | - | - | - | - | - | - |
P/E (adj.) | - | - | - | - | - | - | - | - |
P/E | - | - | - | - | - | - | - | - |
P/B | - | 6.1 | 3.3 | 1.4 | 1.1 | 1.3 | 1.4 | 1.7 |
P/S | - | 113.7 | 13.7 | 11.6 | 39.9 | 9.3 | 3.7 | 4.3 |
Dividend yield | ||||||||
Equity ratio | 54.1 % | 92.1 % | 87.0 % | 88.6 % | 87.6 % | 82.7 % | 78.5 % | 76.8 % |
Gearing ratio | -15.0 % | -87.9 % | -76.3 % | -62.3 % | -48.7 % | -34.4 % | -24.9 % | -10.1 % |
Login required
This content is only available for logged in users
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 1.8 | 10.6 | 0.4 | 1.6 | 2.0 | ||||
EBITDA | -8.7 | -18.4 | -8.6 | -6.1 | -14.6 | ||||
EBIT | -9.9 | -20.9 | -9.9 | -7.4 | -17.3 | ||||
Profit before taxes | -8.8 | -19.3 | -9.0 | -6.9 | -15.9 | ||||
Net income | -9.0 | -19.6 | -9.2 | -7.0 | -16.2 |
Login required
This content is only available for logged in users
Composition of the Shareholders' Nomination Board of Spinnova Plc
Spinnova H1'24: We expect a step forward at the end of the year
Join Inderes community
Don't miss out - create an account and get all the possible benefits