Log in to your Inderes Free account to see all free content on this page.
Springvest
4.94 EUR 0%787 investors are following this company
Springvest is active in the financial industry. The company operates as a manager and organizer of public issues for previously unlisted growth companies. The company provides financing and opportunities to invest in unlisted shares. The business is mainly conducted in Finland. Springvest was founded in 2012 and has its headquarters in Helsinki.
P/E (24e)
70.37
EV/EBIT (adj.) (24e)
53.67
P/B (24e)
1.11
Dividend yield-% (24e)
2.02 %
Target price
5.50 EUR
Recommendation
Reduce
Updated
29.2.2024
First North Finland
SPRING
Daily low / high price
4.8 / 4.94
EUR
Market cap
27.52M EUR
Turnover
13.73K EUR
Volume
2.9K
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Log in to see the recommendation and risk by Inderes
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Jouni Junkkila | 7.7 % | 7.7 % |
Janne Laakso | 7.3 % | 7.3 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Soudunsaari Aki | 03.07.2023 | 299,999EUR |
Premium
This content is for our Premium customers only.
Forum updates
Kuka nyt ei haluaisi olla mukana kun tarjolla on ”Ilmasta ruokaa”.
4/19/2024, 7:17 AM💙 4
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 3.3 | 4.0 | 3.8 | 3.8 | 4.4 | 4.5 | 4.6 | 4.7 |
growth-% | 17.2 % | 24.1 % | -5.9 % | -0.0 % | 16.1 % | 2.0 % | 2.0 % | 2.0 % |
EBITDA | 0.7 | 0.4 | 0.8 | 0.5 | 0.5 | 0.8 | 0.8 | 0.8 |
EBIT (adj.) | 0.7 | 0.8 | 0.7 | 0.5 | 0.5 | 0.8 | 0.8 | 0.8 |
EBIT | 0.7 | 0.4 | 0.7 | 0.5 | 0.5 | 0.8 | 0.8 | 0.8 |
Profit before taxes | 0.7 | 0.4 | 0.7 | 0.5 | 0.5 | 0.8 | 0.8 | 0.8 |
Net income | 0.6 | 0.3 | 0.6 | 0.4 | 0.4 | 0.6 | 0.7 | 0.7 |
EPS (adj.) | 0.10 | 0.12 | 0.11 | 0.06 | 0.07 | 0.11 | 0.12 | 0.12 |
growth-% | 121.6 % | 10.8 % | -7.6 % | -39.4 % | 8.0 % | 60.1 % | 7.8 % | -2.3 % |
Dividend | 0.11 | 2.30 | 0.10 | 0.15 | 0.10 | 0.11 | 0.11 | 0.11 |
Dividend ratio | 102.3 % | 4,282.9 % | 93.2 % | 230.8 % | 142.4 % | 97.9 % | 90.8 % | 93.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 22.8 % | 9.7 % | 20.3 % | 14.4 % | 11.6 % | 17.5 % | 18.5 % | 17.7 % |
EBIT-% (adj.) | 22.8 % | 19.8 % | 19.5 % | 14.1 % | 11.2 % | 17.5 % | 18.5 % | 17.7 % |
EBIT-% | 22.8 % | 9.2 % | 19.5 % | 14.1 % | 11.2 % | 17.5 % | 18.5 % | 17.7 % |
ROE | 4.5 % | 2.0 % | 3.8 % | 2.0 % | 1.7 % | 2.3 % | 2.1 % | 1.8 % |
ROI | 5.8 % | 2.6 % | 4.7 % | 2.9 % | 2.2 % | 2.9 % | 2.6 % | 2.2 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 8.14 | 3.89 | 4.22 | 4.94 | 4.94 | 4.94 | 4.94 | |
Shares | 5.5 | 5.5 | 5.5 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 |
Market cap | 44.8 | 21.4 | 23.5 | 27.5 | 27.5 | 27.5 | 27.5 | |
Enterprise value | 38.7 | 19.7 | 21.9 | 26.4 | 26.3 | 26.3 | 26.3 | |
EV/S | - | 9.6 | 5.2 | 5.8 | 6.0 | 5.9 | 5.7 | 5.6 |
EV/EBITDA | - | 99.0 | 25.6 | 40.0 | 51.5 | 33.5 | 31.0 | 31.7 |
EV/EBIT (adj.) | - | 48.4 | 26.7 | 40.8 | 53.7 | 33.5 | 31.0 | 31.7 |
EV/EBIT | - | 104.4 | 26.7 | 40.8 | 53.7 | 33.5 | 31.0 | 31.7 |
P/E (adj.) | - | 70.0 | 36.2 | 64.9 | 70.4 | 44.0 | 40.8 | 41.8 |
P/E | - | 151.4 | 36.2 | 64.9 | 70.4 | 44.0 | 40.8 | 41.8 |
P/B | - | 3.0 | 1.3 | 1.2 | 1.1 | 0.9 | 0.8 | 0.7 |
P/S | - | 11.1 | 5.6 | 6.2 | 6.2 | 6.1 | 6.0 | 5.9 |
Dividend yield | 28.3 % | 2.6 % | 3.6 % | 2.0 % | 2.2 % | 2.2 % | 2.2 % | |
Equity ratio | 79.2 % | 75.5 % | 80.8 % | 80.1 % | 82.6 % | 85.1 % | 87.0 % | 88.5 % |
Gearing ratio | -6.5 % | -40.5 % | -10.0 % | -8.2 % | -4.5 % | -4.0 % | -3.5 % | -3.2 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 1.9 | 1.9 | 3.8 | 2.2 | 2.2 | ||||
EBITDA | 0.3 | 0.3 | 0.5 | 0.3 | 0.2 | ||||
EBIT | 0.3 | 0.2 | 0.5 | 0.3 | 0.2 | ||||
Profit before taxes | 0.3 | 0.2 | 0.5 | 0.3 | 0.2 | ||||
Net income | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 |
Login required
This content is only available for logged in users