Vestum

* Adj. EBITA -6% vs ABGSC, -5% vs ModFin consensus* Org. growth -1% vs ABGSC +1%; WC build-up weighed on FCF* Estimates to come off 1-3%; conference call at 11:00 CETQ3 resultsVestum reported sales of SEK 889m (-4% vs ABGSC, -4% vs cons), and -30% y-...

* Q3 report due on 23 October* We cut 2025e EBITA by 3% but raise 2026e-2027e by 3-2%* Share is trading at 10-9x EBITA on 2026e-2027eQ3 expectationsWe expect Flow Technology to remain stable in Q3, with muted organic growth as the UK water market is ...

We expect double-digit earnings growth from Q4 Q2 was characterised by a stable organic performance for the product units (Flow Technology and Niche Products), which comprised 78% of EBITA, while the service units (22% of EBITA) continued to struggle...

Q2 results Organic growth improved and was positive y-o-y, but earnings in service-related units weighed. Sales SEK 1,012m (-2% vs ABGSC, -2% vs cons), -26% y-o-y whereof 3% organic (vs ABGSC 1%), -29% M&A. Adj. EBITA 102m (-10% vs ABGSC, -9% vs cons...

- Q2 report due Monday, 14 July - Adj. EBITA by 6-5% on '25e-'27e; 5% CAGR '24-'27e - Trading at 12-8x adj. EV/EBITA on '25e-'27e (5-19% FCFy) Infrastructure spending to lift growth in H2 We expect that Vestum will continue to deliver positive organic...

Positive organic growth in Q1 and acceleration Q2-Q4e Estimates cut on divestments; underlying more stable We raise our FVR to SEK 8-20 (7-19); trading at 12-8x EBITA Services grew but Flow Tech. missed Q1 was marked by a return to positive organic growth...

Adj. EBITA -12% vs cons, but organic growth better Est's down 3-4%, but better growth outlook maintained Reduced gearing allows the company to remain offensive on M&A Q1 results Sales SEK 900m (-13% vs ABGSC, -12% vs cons), -27% y-o-y whereof 3% organic...