Log in to your Inderes Free account to see all free content on this page.
Terveystalo
9.49 EUR -1.04%11,012 investors are following this company
Terveystalo operates in the healthcare sector. The company offers services and solutions that, for example, concern surveys and examinations, education and coaching, rehabilitation, and health and fitness mapping. The customers are found among small and medium-sized corporate customers, as well as among actors in the public sector. The head office is located in Helsinki.
P/E (adj.) (24e)
13.11
EV/EBIT (adj.) (24e)
12.12
P/B (24e)
2.1
Dividend yield-% (24e)
3.58 %
Target price
10.20 EUR
Recommendation
Accumulate
Updated
17.7.2024
NASDAQ Helsinki
TTALO
Daily low / high price
9.47 / 9.58
EUR
Market cap
1.21B EUR
Turnover
319.52K EUR
Volume
34K
Business risk
Valuation risk
Current
Previous
Analyst
Roni Peuranheimo
Analyst
Latest videos
Financial calendar
Half year dividend
08.10.2024
Interim report
25.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Varma Mutual Pension Insurance Company | 17.4 % | 17.4 % |
Rettig Group Ab | 16.7 % | 16.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Matts Rosenberg | 27.06.2024 | |
Stefan Kullgren | 03.06.2024 | 88,959EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 986.4 | 1,154.6 | 1,259.1 | 1,286.5 | 1,344.2 | 1,376.4 | 1,409.3 | 1,442.9 |
growth-% | -4.3 % | 17.1 % | 9.0 % | 2.2 % | 4.5 % | 2.4 % | 2.4 % | 2.4 % |
EBITDA | 158.0 | 198.1 | 168.9 | 179.1 | 219.0 | 240.2 | 247.4 | 251.4 |
EBIT (adj.) | 93.0 | 128.9 | 88.4 | 104.7 | 142.7 | 153.8 | 160.2 | 164.1 |
EBIT | 67.2 | 110.1 | 33.9 | -14.7 | 115.5 | 136.9 | 147.7 | 152.6 |
Profit before taxes | 56.7 | 100.4 | 31.0 | -38.9 | 87.9 | 110.7 | 126.0 | 136.3 |
Net income | 45.9 | 80.0 | 24.5 | -42.2 | 70.2 | 87.5 | 99.6 | 107.7 |
EPS (adj.) | 0.52 | 0.74 | 0.54 | 0.54 | 0.72 | 0.80 | 0.86 | 0.92 |
growth-% | -11.5 % | 42.9 % | -27.8 % | -0.1 % | 35.2 % | 9.8 % | 8.5 % | 6.7 % |
Dividend | 0.26 | 0.28 | 0.28 | 0.30 | 0.34 | 0.36 | 0.38 | 0.40 |
Dividend ratio | 72.5 % | 44.8 % | 145.1 % | -90.2 % | 61.5 % | 52.3 % | 48.5 % | 47.2 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 16.0 % | 17.2 % | 13.4 % | 13.9 % | 16.3 % | 17.5 % | 17.6 % | 17.4 % |
EBIT-% (adj.) | 9.4 % | 11.2 % | 7.0 % | 8.1 % | 10.6 % | 11.2 % | 11.4 % | 11.4 % |
EBIT-% | 6.8 % | 9.5 % | 2.7 % | -1.1 % | 8.6 % | 9.9 % | 10.5 % | 10.6 % |
ROE | 8.2 % | 13.6 % | 4.1 % | -7.6 % | 12.9 % | 14.7 % | 15.5 % | 15.4 % |
ROI | 5.9 % | 9.6 % | 2.9 % | -1.3 % | 10.1 % | 12.1 % | 13.2 % | 13.8 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 10.04 | 11.84 | 6.25 | 7.74 | 9.49 | 9.49 | 9.49 | 9.49 |
Shares | 128.0 | 128.0 | 127.0 | 127.0 | 127.0 | 127.0 | 127.0 | 127.0 |
Market cap | 1,285.5 | 1,516.0 | 793.8 | 983.3 | 1,205.6 | 1,205.6 | 1,205.6 | 1,205.6 |
Enterprise value | 1,777.1 | 2,035.2 | 1,360.6 | 1,581.3 | 1,729.4 | 1,668.9 | 1,605.5 | 1,539.3 |
EV/S | 1.8 | 1.8 | 1.1 | 1.2 | 1.3 | 1.2 | 1.1 | 1.1 |
EV/EBITDA | 11.2 | 10.3 | 8.1 | 8.8 | 7.9 | 6.9 | 6.5 | 6.1 |
EV/EBIT (adj.) | 19.1 | 15.8 | 15.4 | 15.1 | 12.1 | 10.9 | 10.0 | 9.4 |
EV/EBIT | 26.4 | 18.5 | 40.1 | - | 15.0 | 12.2 | 10.9 | 10.1 |
P/E (adj.) | 19.3 | 15.9 | 11.7 | 14.4 | 13.1 | 11.9 | 11.0 | 10.3 |
P/E | 28.0 | 18.9 | 32.4 | - | 17.2 | 13.8 | 12.1 | 11.2 |
P/B | 2.2 | 2.5 | 1.3 | 1.9 | 2.1 | 2.0 | 1.8 | 1.7 |
P/S | 1.3 | 1.3 | 0.6 | 0.8 | 0.9 | 0.9 | 0.9 | 0.8 |
Dividend yield | 2.6 % | 2.4 % | 4.5 % | 3.9 % | 3.6 % | 3.8 % | 4.0 % | 4.2 % |
Equity ratio | 42.0 % | 42.0 % | 40.0 % | 36.3 % | 40.6 % | 44.0 % | 47.9 % | 52.2 % |
Gearing ratio | 85.9 % | 85.3 % | 95.7 % | 116.0 % | 91.4 % | 75.1 % | 59.6 % | 45.7 % |
Login required
This content is only available for logged in users
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 280.5 | 342.5 | 1,286.5 | 350.2 | 340.1 | 295.5 | 358.4 | 1,344.2 | |
EBITDA | 36.9 | 52.7 | 179.1 | 61.5 | 50.4 | 44.3 | 62.8 | 219.0 | |
EBIT | 10.2 | -58.9 | -14.7 | 35.7 | 24.7 | 18.3 | 36.8 | 115.5 | |
Profit before taxes | 3.7 | -66.5 | -38.9 | 29.6 | 17.6 | 11.1 | 29.6 | 87.9 | |
Net income | 3.4 | -64.1 | -42.2 | 23.6 | 14.5 | 8.8 | 23.4 | 70.2 |
Login required
This content is only available for logged in users
ShowingAll content types
Terveystalo, Q2'24
Terveystalo Oyj: Terveystalo Group Half-Year Report January-June 2024: Strong and rapid progress towards the financial targets
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio