Efecte
14.95 EUR 0%Efecte is a software company. The company develops cloud-based software for services and identity management to digitize and automate operations in organizations and the production of services. The company was founded in 1998. The company's headquarters are in Espoo and the company has offices in Sweden and Germany in addition to Finland.
Log in to see the recommendation and risk by Inderes
Latest research
Extensive report
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
First Fellow Oy | 12.6 % | 12.6 % |
Oy Fincorp Ab | 7.6 % | 7.6 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Topias Marttila | 14.11.2023 | 3,995EUR |
Niilo Fredrikson | 14.11.2023 | 3,995EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 14.9 | 17.8 | 21.6 | 24.7 | 27.3 | 30.7 | 34.5 | 38.6 |
growth-% | 7.6 % | 19.3 % | 21.7 % | 14.2 % | 10.6 % | 12.6 % | 12.4 % | 11.8 % |
EBITDA | 0.1 | 0.9 | 0.0 | 0.2 | 1.9 | 3.5 | 5.1 | 7.6 |
EBIT (adj.) | -0.3 | 0.4 | -0.6 | -0.0 | 1.0 | 2.7 | 4.1 | 6.5 |
EBIT | -0.3 | 0.4 | -0.9 | -1.2 | 0.5 | 2.1 | 3.6 | 5.9 |
Profit before taxes | -0.4 | 0.4 | -0.9 | -1.4 | 0.4 | 2.1 | 3.6 | 5.9 |
Net income | -0.4 | 0.4 | -0.3 | -1.3 | 0.3 | 1.9 | 3.1 | 4.7 |
EPS (adj.) | -0.06 | 0.07 | -0.11 | -0.03 | 0.14 | 0.36 | 0.51 | 0.72 |
growth-% | -266.0 % | 159.9 % | 42.2 % | 39.0 % | ||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 |
Dividend ratio | 50.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 0.8 % | 5.3 % | 0.1 % | 0.7 % | 7.1 % | 11.3 % | 14.7 % | 19.8 % |
EBIT-% (adj.) | -2.1 % | 2.4 % | -2.7 % | -0.1 % | 3.8 % | 8.8 % | 12.0 % | 16.7 % |
EBIT-% | -2.2 % | 2.4 % | -4.0 % | -4.9 % | 1.8 % | 7.0 % | 10.4 % | 15.3 % |
ROE | -17.7 % | 15.8 % | -7.4 % | -33.9 % | 9.5 % | 40.0 % | 42.6 % | 42.8 % |
ROI | -16.0 % | 16.2 % | -18.1 % | -21.5 % | 9.3 % | 39.0 % | 50.2 % | 53.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 10.80 | 13.10 | 10.15 | 8.20 | 14.95 | 14.95 | 14.95 | 14.95 |
Shares | 6.1 | 6.2 | 6.4 | 6.5 | 6.5 | 6.7 | 7.0 | 7.4 |
Market cap | 65.4 | 81.7 | 64.7 | 52.9 | 97.7 | 100.3 | 104.6 | 110.2 |
Enterprise value | 60.0 | 75.2 | 63.5 | 52.4 | 96.6 | 97.2 | 98.3 | 98.8 |
EV/S | 4.0 | 4.2 | 2.9 | 2.1 | 3.5 | 3.2 | 2.8 | 2.6 |
EV/EBITDA | 478.0 | 80.1 | 4,881.4 | 311.7 | 50.1 | 28.0 | 19.3 | 12.9 |
EV/EBIT (adj.) | - | 172.8 | - | - | 92.1 | 36.0 | 23.7 | 15.3 |
EV/EBIT | - | 174.4 | - | - | 201.8 | 45.3 | 27.4 | 16.7 |
P/E (adj.) | - | 192.7 | - | - | 107.3 | 41.3 | 29.0 | 20.9 |
P/E | - | 194.5 | - | - | 286.7 | 53.4 | 34.3 | 23.3 |
P/B | 32.7 | 24.7 | 14.7 | 15.5 | 26.0 | 17.8 | 12.0 | 8.2 |
P/S | 4.4 | 4.6 | 3.0 | 2.1 | 3.6 | 3.3 | 3.0 | 2.9 |
Dividend yield | 2.1 % | |||||||
Equity ratio | 34.7 % | 45.7 % | 38.7 % | 31.5 % | 32.9 % | 45.8 % | 54.3 % | 62.5 % |
Gearing ratio | -269.7 % | -196.7 % | -27.7 % | -15.7 % | -30.0 % | -55.1 % | -73.0 % | -85.1 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 6.0 | 6.2 | 5.9 | 6.5 | 24.7 | 6.6 | 6.9 | 6.5 | 7.3 |
EBITDA | -0.3 | 0.0 | 0.3 | 0.1 | 0.2 | 0.2 | 0.3 | 0.8 | 0.6 |
EBIT | -0.6 | -0.3 | -0.1 | -0.3 | -1.2 | -0.2 | -0.0 | 0.4 | 0.3 |
Profit before taxes | -0.6 | -0.3 | -0.1 | -0.3 | -1.4 | -0.2 | -0.1 | 0.4 | 0.2 |
Net income | -0.6 | -0.3 | -0.1 | -0.4 | -1.3 | -0.2 | -0.1 | 0.4 | 0.2 |
Login required
This content is only available for logged in users
Final result of European 24 Bidco Oy’s voluntary recommended public cash tender offer for all the outstanding shares and stock options in Efecte Plc; European 24 Bidco Oy completes the tender offer
Preliminary result of European 24 Bidco Oy’s voluntary recommended public cash tender offer for all the outstanding shares and stock options in Efecte Plc
Join Inderes community
Don't miss out - create an account and get all the possible benefits