Log in to your Inderes Free account to see all free content on this page.
Efecte
14.7 EUR5,356 investors are following this company
Efecte is a software company. The company develops cloud-based software for services and identity management to digitize and automate operations in organizations and the production of services. The company was founded in 1998. The company's headquarters are in Espoo and the company has offices in Sweden and Germany in addition to Finland.
P/E (24e)
105.52
EV/EBIT (adj.) (24e)
90.56
EV/S (24e)
3.48
Dividend yield-% (24e)
-
Target price
15.00 EUR
Recommendation
Reduce
Updated
15.2.2024
First North Finland
EFECTE
Daily low / high price
-
Market cap
94.98M EUR
Turnover
-
Volume
-
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Log in to see the recommendation and risk by Inderes
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Antti Luiro
Head of Nordic ER Development, Analyst
Frans-Mikael Rostedt
Analyst
Latest videos
Financial calendar
Business review
07.05.2024
General meeting
16.05.2024
Annual dividend
17.05.2024
Interim report
15.08.2024
Business review
06.11.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
First Fellow Oy | 12.6 % | 12.6 % |
Oy Fincorp Ab | 7.6 % | 7.6 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Topias Marttila | 14.11.2023 | 3,995EUR |
Niilo Fredrikson | 14.11.2023 | 3,995EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 14.9 | 17.8 | 21.6 | 24.7 | 27.3 | 30.7 | 34.5 | 38.6 |
growth-% | 7.6 % | 19.3 % | 21.7 % | 14.2 % | 10.6 % | 12.6 % | 12.4 % | 11.8 % |
EBITDA | 0.1 | 0.9 | 0.0 | 0.2 | 1.9 | 3.5 | 5.1 | 7.6 |
EBIT (adj.) | -0.3 | 0.4 | -0.6 | -0.0 | 1.0 | 2.7 | 4.1 | 6.5 |
EBIT | -0.3 | 0.4 | -0.9 | -1.2 | 0.5 | 2.1 | 3.6 | 5.9 |
Profit before taxes | -0.4 | 0.4 | -0.9 | -1.4 | 0.4 | 2.1 | 3.6 | 5.9 |
Net income | -0.4 | 0.4 | -0.3 | -1.3 | 0.3 | 1.9 | 3.1 | 4.7 |
EPS (adj.) | -0.06 | 0.07 | -0.11 | -0.03 | 0.14 | 0.36 | 0.51 | 0.72 |
growth-% | -266.0 % | 159.9 % | 42.2 % | 39.0 % | ||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 |
Dividend ratio | 50.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 0.8 % | 5.3 % | 0.1 % | 0.7 % | 7.1 % | 11.3 % | 14.7 % | 19.8 % |
EBIT-% (adj.) | -2.1 % | 2.4 % | -2.7 % | -0.1 % | 3.8 % | 8.8 % | 12.0 % | 16.7 % |
EBIT-% | -2.2 % | 2.4 % | -4.0 % | -4.9 % | 1.8 % | 7.0 % | 10.4 % | 15.3 % |
ROE | -17.7 % | 15.8 % | -7.4 % | -33.9 % | 9.5 % | 40.0 % | 42.6 % | 42.8 % |
ROI | -16.0 % | 16.2 % | -18.1 % | -21.5 % | 9.3 % | 39.0 % | 50.2 % | 53.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 10.80 | 13.10 | 10.15 | 8.20 | 14.70 | 14.70 | 14.70 | 14.70 |
Shares | 6.1 | 6.2 | 6.4 | 6.5 | 6.5 | 6.7 | 7.0 | 7.4 |
Market cap | 65.4 | 81.7 | 64.7 | 52.9 | 96.1 | 98.6 | 102.9 | 108.4 |
Enterprise value | 60.0 | 75.2 | 63.5 | 52.4 | 95.0 | 95.5 | 96.6 | 97.0 |
EV/S | 4.0 | 4.2 | 2.9 | 2.1 | 3.5 | 3.1 | 2.8 | 2.5 |
EV/EBITDA | 478.0 | 80.1 | 4,881.4 | 311.7 | 49.2 | 27.5 | 19.0 | 12.7 |
EV/EBIT (adj.) | - | 172.8 | - | - | 90.6 | 35.4 | 23.3 | 15.0 |
EV/EBIT | - | 174.4 | - | - | 198.4 | 44.5 | 26.9 | 16.4 |
P/E (adj.) | - | 192.7 | - | - | 105.5 | 40.6 | 28.6 | 20.5 |
P/E | - | 194.5 | - | - | 282.0 | 52.5 | 33.7 | 22.9 |
P/B | 32.7 | 24.7 | 14.7 | 15.5 | 25.6 | 17.5 | 11.8 | 8.1 |
P/S | 4.4 | 4.6 | 3.0 | 2.1 | 3.5 | 3.2 | 3.0 | 2.8 |
Dividend yield | 2.2 % | |||||||
Equity ratio | 34.7 % | 45.7 % | 38.7 % | 31.5 % | 32.9 % | 45.8 % | 54.3 % | 62.5 % |
Gearing ratio | -269.7 % | -196.7 % | -27.7 % | -15.7 % | -30.0 % | -55.1 % | -73.0 % | -85.1 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 6.0 | 6.2 | 5.9 | 6.5 | 24.7 | 6.6 | 6.9 | 6.5 | 7.3 |
EBITDA | -0.3 | 0.0 | 0.3 | 0.1 | 0.2 | 0.2 | 0.3 | 0.8 | 0.6 |
EBIT | -0.6 | -0.3 | -0.1 | -0.3 | -1.2 | -0.2 | -0.0 | 0.4 | 0.3 |
Profit before taxes | -0.6 | -0.3 | -0.1 | -0.3 | -1.4 | -0.2 | -0.1 | 0.4 | 0.2 |
Net income | -0.6 | -0.3 | -0.1 | -0.4 | -1.3 | -0.2 | -0.1 | 0.4 | 0.2 |
Login required
This content is only available for logged in users
ShowingAll content types