Nokia
3.31 EUR +2.52%Nokia is a global telecommunications company. The company offers solutions in IP, broadband, digital health, and cloud-based systems. The customers are found in a broad base of markets and consist of large corporate customers, authorities, and private consumers. The business is established on a global level in all regions. Nokia was founded in 1865 and the head office is located in Esbo, Finland.
Latest research
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium | 5.8 % | 5.8 % |
Keskinäinen Työeläkevakuutusyhtiö Varma | 1.4 % | 1.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Ricky Corker | 15.02.2024 | 7,022EUR |
Nishant Batra | 15.02.2024 | 8,991EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 21,852.0 | 22,202.0 | 24,911.0 | 22,279.0 | 21,388.8 | 21,574.2 | 21,872.9 | 22,176.2 |
growth-% | -6.3 % | 1.6 % | 12.2 % | -10.6 % | -4.0 % | 0.9 % | 1.4 % | 1.4 % |
EBITDA | 2,016.5 | 3,253.0 | 3,458.0 | 2,775.0 | 2,636.3 | 2,635.5 | 2,825.9 | 3,070.4 |
EBIT (adj.) | 2,080.5 | 2,775.0 | 3,109.0 | 2,375.0 | 2,432.0 | 2,347.4 | 2,560.9 | 2,773.4 |
EBIT | 884.5 | 2,158.0 | 2,318.0 | 1,688.0 | 1,635.0 | 1,697.4 | 2,110.9 | 2,373.4 |
Profit before taxes | 742.5 | 1,926.0 | 2,184.0 | 1,499.0 | 1,725.8 | 1,702.4 | 2,065.9 | 2,328.4 |
Net income | -2,522.5 | 1,623.0 | 4,250.0 | 665.0 | 1,385.8 | 1,272.0 | 1,544.7 | 1,741.6 |
EPS (adj.) | 0.25 | 0.37 | 0.44 | 0.29 | 0.34 | 0.32 | 0.34 | 0.37 |
growth-% | 10.1 % | 48.7 % | 19.9 % | -34.1 % | 19.2 % | -6.7 % | 5.9 % | 8.4 % |
Dividend | 0.00 | 0.08 | 0.12 | 0.13 | 0.14 | 0.16 | 0.20 | 0.20 |
Dividend ratio | 27.7 % | 15.8 % | 108.0 % | 55.8 % | 69.5 % | 72.1 % | 63.9 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 9.2 % | 14.7 % | 13.9 % | 12.5 % | 12.3 % | 12.2 % | 12.9 % | 13.8 % |
EBIT-% (adj.) | 9.5 % | 12.5 % | 12.5 % | 10.7 % | 11.4 % | 10.9 % | 11.7 % | 12.5 % |
EBIT-% | 4.0 % | 9.7 % | 9.3 % | 7.6 % | 7.6 % | 7.9 % | 9.7 % | 10.7 % |
ROE | -18.2 % | 10.9 % | 22.0 % | 3.2 % | 6.6 % | 5.9 % | 7.0 % | 7.7 % |
ROI | 4.6 % | 10.3 % | 9.0 % | 6.0 % | 6.2 % | 6.5 % | 8.0 % | 8.9 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.15 | 5.57 | 4.33 | 3.05 | 3.31 | 3.31 | 3.31 | 3.31 |
Shares | 5,617.5 | 5,629.4 | 5,590.3 | 5,525.6 | 5,525.6 | 5,525.6 | 5,565.6 | 5,565.6 |
Market cap | 17,700.7 | 31,378.2 | 24,189.0 | 16,864.1 | 18,289.7 | 18,289.7 | 18,422.1 | 18,422.1 |
Enterprise value | 15,823.9 | 27,358.7 | 21,542.5 | 14,623.0 | 15,468.4 | 15,092.0 | 14,815.3 | 14,456.6 |
EV/S | 0.7 | 1.2 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
EV/EBITDA | 7.8 | 8.4 | 6.2 | 5.3 | 5.9 | 5.7 | 5.2 | 4.7 |
EV/EBIT (adj.) | 7.6 | 9.9 | 6.9 | 6.2 | 6.4 | 6.4 | 5.8 | 5.2 |
EV/EBIT | 17.9 | 12.7 | 9.3 | 8.7 | 9.5 | 8.9 | 7.0 | 6.1 |
P/E (adj.) | 12.8 | 15.3 | 9.9 | 10.6 | 9.6 | 10.3 | 9.7 | 9.0 |
P/E | - | 19.3 | 5.7 | 25.4 | 13.2 | 14.4 | 11.9 | 10.6 |
P/B | 1.4 | 1.8 | 1.1 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 |
P/S | 0.8 | 1.4 | 1.0 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 |
Dividend yield | 1.4 % | 2.8 % | 4.3 % | 4.2 % | 4.8 % | 6.0 % | 6.0 % | |
Equity ratio | 34.7 % | 43.6 % | 49.9 % | 51.8 % | 55.3 % | 57.1 % | 58.5 % | 59.9 % |
Gearing ratio | -14.3 % | -22.6 % | -12.2 % | -10.8 % | -13.2 % | -14.7 % | -16.1 % | -17.2 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 5,710.0 | 4,982.0 | 5,728.0 | 22,279.0 | 4,667.0 | 5,164.5 | 5,348.8 | 6,208.5 | 21,388.8 |
EBITDA | 745.7 | 508.3 | 829.0 | 2,775.0 | 661.0 | 440.1 | 537.0 | 998.1 | 2,636.3 |
EBIT | 473.7 | 241.3 | 547.0 | 1,688.0 | 400.0 | 193.4 | 290.3 | 751.4 | 1,635.0 |
Profit before taxes | 406.7 | 179.3 | 512.0 | 1,499.0 | 450.8 | 208.4 | 305.3 | 761.4 | 1,725.8 |
Net income | 290.0 | 138.5 | -42.5 | 665.0 | 434.0 | 154.8 | 227.5 | 569.5 | 1,385.8 |
Login required
This content is only available for logged in users
Significant improvements needed for the rest of the year
Nokia Corporation: Repurchase of own shares on 18.04.2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits