Log in to your Inderes Free account to see all free content on this page.
Nokia
3.227 EUR -3.97%23,334 investors are following this company
Nokia is a global telecommunications company. The company offers solutions in IP, broadband, digital health, and cloud-based systems. The customers are found in a broad base of markets and consist of large corporate customers, authorities, and private consumers. The business is established on a global level in all regions. Nokia was founded in 1865 and the head office is located in Esbo, Finland.
P/E (24e)
9.89
EV/EBIT (adj.) (24e)
6.12
P/B (24e)
0.85
Dividend yield-% (24e)
4.34 %
Target price
3.10 EUR
Recommendation
Reduce
Updated
25.1.2024
NASDAQ Helsinki
NOKIA
Daily low / high price
3.22 / 3.39
EUR
Market cap
18.11B EUR
Turnover
54.82M EUR
Volume
17M
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Log in to see the recommendation and risk by Inderes
Latest research
Analyst
Atte Riikola
Analyst
Latest videos
Financial calendar
General meeting
03.04.2024
Interim report
18.04.2024
Interim report
18.07.2024
Interim report
17.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium | 5.8 % | 5.8 % |
Nokia | 1.4 % | 1.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Ricky Corker | 15.02.2024 | 7,022EUR |
Nishant Batra | 15.02.2024 | 8,991EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 21,852.0 | 22,202.0 | 24,911.0 | 22,279.0 | 21,711.2 | 21,889.0 | 22,458.1 | 22,845.4 |
growth-% | -6.3 % | 1.6 % | 12.2 % | -10.6 % | -2.5 % | 0.8 % | 2.6 % | 1.7 % |
EBITDA | 2,016.5 | 3,253.0 | 3,458.0 | 2,775.0 | 2,677.2 | 2,735.2 | 2,878.2 | 3,070.7 |
EBIT (adj.) | 2,080.5 | 2,775.0 | 3,109.0 | 2,375.0 | 2,490.2 | 2,419.6 | 2,610.3 | 2,771.6 |
EBIT | 884.5 | 2,158.0 | 2,318.0 | 1,688.0 | 1,690.2 | 1,769.6 | 2,160.3 | 2,371.6 |
Profit before taxes | 742.5 | 1,926.0 | 2,184.0 | 1,499.0 | 1,590.2 | 1,699.6 | 2,115.3 | 2,326.6 |
Net income | -2,522.5 | 1,623.0 | 4,250.0 | 665.0 | 1,186.7 | 1,270.0 | 1,581.7 | 1,740.2 |
EPS (adj.) | 0.25 | 0.37 | 0.44 | 0.29 | 0.33 | 0.32 | 0.35 | 0.37 |
growth-% | 10.1 % | 48.7 % | 19.9 % | -34.1 % | 13.1 % | -1.8 % | 8.1 % | 6.2 % |
Dividend | 0.00 | 0.08 | 0.12 | 0.13 | 0.14 | 0.16 | 0.20 | 0.20 |
Dividend ratio | 27.7 % | 15.8 % | 108.0 % | 65.2 % | 69.6 % | 70.4 % | 64.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 9.2 % | 14.7 % | 13.9 % | 12.5 % | 12.3 % | 12.5 % | 12.8 % | 13.4 % |
EBIT-% (adj.) | 9.5 % | 12.5 % | 12.5 % | 10.7 % | 11.5 % | 11.1 % | 11.6 % | 12.1 % |
EBIT-% | 4.0 % | 9.7 % | 9.3 % | 7.6 % | 7.8 % | 8.1 % | 9.6 % | 10.4 % |
ROE | -18.2 % | 10.9 % | 22.0 % | 3.2 % | 5.7 % | 6.0 % | 7.2 % | 7.7 % |
ROI | 4.6 % | 10.3 % | 9.0 % | 6.0 % | 6.4 % | 6.7 % | 8.2 % | 8.8 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.15 | 5.57 | 4.33 | 3.05 | 3.23 | 3.23 | 3.23 | 3.23 |
Shares | 5,617.5 | 5,629.4 | 5,590.3 | 5,525.6 | 5,525.6 | 5,525.6 | 5,565.6 | 5,565.6 |
Market cap | 17,700.7 | 31,378.2 | 24,189.0 | 16,864.1 | 17,831.1 | 17,831.1 | 17,960.2 | 17,960.2 |
Enterprise value | 15,823.9 | 27,358.7 | 21,542.5 | 14,623.0 | 15,240.9 | 14,838.8 | 14,533.6 | 14,178.8 |
EV/S | 0.7 | 1.2 | 0.9 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 |
EV/EBITDA | 7.8 | 8.4 | 6.2 | 5.3 | 5.7 | 5.4 | 5.0 | 4.6 |
EV/EBIT (adj.) | 7.6 | 9.9 | 6.9 | 6.2 | 6.1 | 6.1 | 5.6 | 5.1 |
EV/EBIT | 17.9 | 12.7 | 9.3 | 8.7 | 9.0 | 8.4 | 6.7 | 6.0 |
P/E (adj.) | 12.8 | 15.3 | 9.9 | 10.6 | 9.9 | 10.1 | 9.3 | 8.8 |
P/E | - | 19.3 | 5.7 | 25.4 | 15.0 | 14.0 | 11.4 | 10.3 |
P/B | 1.4 | 1.8 | 1.1 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
P/S | 0.8 | 1.4 | 1.0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Dividend yield | 1.4 % | 2.8 % | 4.3 % | 4.3 % | 5.0 % | 6.2 % | 6.2 % | |
Equity ratio | 34.7 % | 43.6 % | 49.9 % | 51.8 % | 54.3 % | 56.2 % | 57.4 % | 58.6 % |
Gearing ratio | -14.3 % | -22.6 % | -12.2 % | -10.8 % | -12.3 % | -13.9 % | -15.4 % | -16.5 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 5,859.0 | 5,710.0 | 4,982.0 | 5,728.0 | 22,279.0 | 5,049.4 | 5,157.1 | 5,325.9 | 6,178.9 |
EBITDA | 692.0 | 745.7 | 508.3 | 829.0 | 2,775.0 | 663.4 | 435.8 | 574.6 | 1,003.4 |
EBIT | 426.0 | 473.7 | 241.3 | 547.0 | 1,688.0 | 416.7 | 189.1 | 327.8 | 756.7 |
Profit before taxes | 401.0 | 406.7 | 179.3 | 512.0 | 1,499.0 | 391.7 | 164.1 | 302.8 | 731.7 |
Net income | 279.0 | 290.0 | 138.5 | -42.5 | 665.0 | 292.2 | 121.5 | 225.6 | 547.2 |
Login required
This content is only available for logged in users
ShowingAll content types