Sanoma
6.78 EUR +0.89%Sanoma is a media group. The group publishes several newspapers and operates several TV channels and radio stations. In addition to the main activities, online services and training platforms are offered within the work area. Sanoma operates mainly in the European market. The company was originally founded in 1889 and is headquartered in Helsinki.
Log in to see the recommendation and risk by Inderes
Latest research
Extensive report
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Jane and Aatos Erkko Foundation | 24.4 % | 24.4 % |
Holding Manutas Oy | 13.2 % | 13.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Anna Herlin | 27.02.2024 | 144EUR |
Anna Herlin | 27.02.2024 | 509EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 1,061.7 | 1,251.6 | 1,298.4 | 1,392.9 | 1,329.9 | 1,346.1 | 1,383.5 | 1,409.8 |
growth-% | 16.3 % | 17.9 % | 3.7 % | 7.3 % | -4.5 % | 1.2 % | 2.8 % | 1.9 % |
EBITDA | 446.1 | 349.1 | 328.5 | 287.7 | 317.8 | 357.4 | 367.2 | 380.6 |
EBIT (adj.) | 133.7 | 158.2 | 149.9 | 133.8 | 133.5 | 150.9 | 185.6 | 197.7 |
EBIT | 269.6 | 142.4 | 112.0 | 51.5 | 101.0 | 143.4 | 178.1 | 190.2 |
Profit before taxes | 260.4 | 133.8 | 99.1 | 20.4 | 67.0 | 113.5 | 150.6 | 164.0 |
Net income | 236.8 | 100.5 | 76.2 | -4.1 | 38.9 | 78.9 | 107.9 | 118.3 |
EPS (adj.) | 0.58 | 0.69 | 0.65 | 0.39 | 0.42 | 0.53 | 0.71 | 0.77 |
growth-% | 19.6 % | 18.8 % | -5.8 % | -39.6 % | 8.0 % | 24.6 % | 33.5 % | 9.0 % |
Dividend | 0.52 | 0.54 | 0.37 | 0.37 | 0.37 | 0.39 | 0.40 | 0.42 |
Dividend ratio | 35.8 % | 87.6 % | 79.2 % | -1,473.4 % | 155.5 % | 80.7 % | 60.5 % | 58.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 42.0 % | 27.9 % | 25.3 % | 20.7 % | 23.9 % | 26.6 % | 26.5 % | 27.0 % |
EBIT-% (adj.) | 12.6 % | 12.6 % | 11.5 % | 9.6 % | 10.0 % | 11.2 % | 13.4 % | 14.0 % |
EBIT-% | 25.4 % | 11.4 % | 8.6 % | 3.7 % | 7.6 % | 10.7 % | 12.9 % | 13.5 % |
ROE | 38.8 % | 14.3 % | 10.8 % | -0.5 % | 4.9 % | 10.1 % | 13.2 % | 13.7 % |
ROI | 19.0 % | 9.8 % | 7.4 % | 3.3 % | 6.8 % | 9.9 % | 12.3 % | 13.1 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 13.74 | 13.62 | 9.82 | 6.95 | 6.78 | 6.78 | 6.78 | 6.78 |
Shares | 163.0 | 162.9 | 163.2 | 163.3 | 163.3 | 163.3 | 163.3 | 163.3 |
Market cap | 2,240.1 | 2,218.5 | 1,602.4 | 1,134.7 | 1,107.0 | 1,107.0 | 1,107.0 | 1,107.0 |
Enterprise value | 2,886.6 | 2,819.4 | 2,413.3 | 1,924.1 | 1,879.8 | 1,835.5 | 1,794.3 | 1,750.8 |
EV/S | 2.7 | 2.3 | 1.9 | 1.4 | 1.4 | 1.4 | 1.3 | 1.2 |
EV/EBITDA | 6.5 | 8.1 | 7.3 | 6.7 | 5.9 | 5.1 | 4.9 | 4.6 |
EV/EBIT (adj.) | 21.6 | 17.8 | 16.1 | 14.4 | 14.1 | 12.2 | 9.7 | 8.9 |
EV/EBIT | 10.7 | 19.8 | 21.5 | 37.4 | 18.6 | 12.8 | 10.1 | 9.2 |
P/E (adj.) | 23.6 | 19.7 | 15.1 | 17.7 | 16.0 | 12.8 | 9.6 | 8.8 |
P/E | 9.5 | 22.1 | 21.0 | - | 28.5 | 14.0 | 10.3 | 9.4 |
P/B | 3.2 | 3.1 | 2.3 | 1.4 | 1.4 | 1.4 | 1.3 | 1.2 |
P/S | 2.1 | 1.8 | 1.2 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Dividend yield | 3.8 % | 4.0 % | 3.8 % | 5.3 % | 5.5 % | 5.8 % | 5.9 % | 6.2 % |
Equity ratio | 37.2 % | 40.2 % | 35.8 % | 42.2 % | 42.2 % | 43.6 % | 45.8 % | 48.3 % |
Gearing ratio | 93.1 % | 85.5 % | 117.3 % | 80.0 % | 80.2 % | 72.8 % | 64.0 % | 55.4 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 217.7 | 341.3 | 580.4 | 253.5 | 1,392.9 | 207.4 | 329.1 | 549.9 | 243.5 |
EBITDA | 11.3 | 54.7 | 204.9 | 16.8 | 287.7 | 19.5 | 91.5 | 191.1 | 15.7 |
EBIT | -43.1 | -0.5 | 146.6 | -51.5 | 51.5 | -34.7 | 37.3 | 136.9 | -38.5 |
Profit before taxes | -50.5 | -8.7 | 137.8 | -58.1 | 20.4 | -42.7 | 28.3 | 127.9 | -46.5 |
Net income | -40.0 | -13.8 | 96.8 | -47.1 | -4.1 | -35.7 | 19.7 | 93.6 | -38.7 |
Login required
This content is only available for logged in users
Decisions taken by Sanoma Corporation’s Annual General Meeting and Board of Directors
Sanoma Oyj, Q1, 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits