Log in to your Inderes Free account to see all free content on this page.
Anora Group
4.19 EUR -0.36%5,449 investors are following this company
Anora Group is a producer of alcoholic beverages. The product portfolio consists of wine and spirits marketed under various brands. The largest operations are found in the Nordics and the Baltics, and the company's products are exported to retailers in Europe and North America. The company was created through a merger of Altia and Arcus in 2021 and has its headquarters in Helsinki.
P/E (adj.) (24e)
11.43
EV/EBIT (adj.) (24e)
8.42
P/B (24e)
0.68
Dividend yield-% (24e)
5.97 %
Target price
5.00 EUR
Recommendation
Accumulate
Updated
21.8.2024
NASDAQ Helsinki
ANORA
Daily low / high price
4.185 / 4.23
EUR
Market cap
283.05M EUR
Turnover
115.63K EUR
Volume
28K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Rauli Juva
Analyst
Latest videos
Financial calendar
Interim report
07.11.2024
Annual report
12.02.2025
General meeting
15.04.2025
Interim report
07.05.2025
Interim report
15.08.2025
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium Oy | 19.4 % | 19.4 % |
Varma Mutual Pension Insurance Company | 3.0 % | 3.0 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Kirsten ægidius | 17.11.2023 | 15,719EUR |
Annareetta Lumme-timonen | 16.11.2023 | 1,692EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 342.4 | 665.0 | 702.7 | 726.5 | 706.0 | 724.4 | 744.6 | 759.5 |
growth-% | -4.8 % | 94.2 % | 5.7 % | 3.4 % | -2.8 % | 2.6 % | 2.8 % | 2.0 % |
EBITDA | 40.3 | 95.2 | 67.9 | 67.5 | 74.6 | 85.0 | 89.5 | 91.4 |
EBIT (adj.) | 35.0 | 69.8 | 42.9 | 34.8 | 49.0 | 58.3 | 63.1 | 65.2 |
EBIT | 22.9 | 64.0 | 34.7 | -31.3 | 47.6 | 58.3 | 63.1 | 65.2 |
Profit before taxes | 21.3 | 54.5 | 23.4 | -53.8 | 29.6 | 44.3 | 53.1 | 58.0 |
Net income | 17.8 | 42.7 | 17.9 | -39.9 | 23.4 | 34.9 | 41.8 | 45.7 |
EPS (adj.) | 0.83 | 1.04 | 0.39 | 0.19 | 0.37 | 0.52 | 0.62 | 0.68 |
growth-% | 48.7 % | 26.0 % | -62.8 % | -50.4 % | 91.0 % | 41.0 % | 19.8 % | 9.2 % |
Dividend | 0.75 | 0.45 | 0.22 | 0.22 | 0.25 | 0.30 | 0.40 | 0.47 |
Dividend ratio | 152.7 % | 71.2 % | 82.9 % | -37.3 % | 72.3 % | 58.1 % | 64.6 % | 70.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 11.8 % | 14.3 % | 9.7 % | 9.3 % | 10.6 % | 11.7 % | 12.0 % | 12.0 % |
EBIT-% (adj.) | 10.2 % | 10.5 % | 6.1 % | 4.8 % | 6.9 % | 8.1 % | 8.5 % | 8.6 % |
EBIT-% | 6.7 % | 9.6 % | 4.9 % | -4.3 % | 6.7 % | 8.1 % | 8.5 % | 8.6 % |
ROE | 11.5 % | 12.9 % | 3.6 % | -9.0 % | 5.7 % | 8.2 % | 9.4 % | 9.8 % |
ROI | 9.2 % | 12.1 % | 4.9 % | -3.2 % | 7.1 % | 8.6 % | 9.6 % | 10.4 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 9.98 | 10.90 | 7.36 | 4.44 | 4.19 | 4.19 | 4.19 | 4.19 |
Shares | 36.1 | 67.6 | 67.6 | 67.6 | 67.6 | 67.6 | 67.6 | 67.6 |
Market cap | 360.7 | 736.3 | 497.5 | 300.1 | 283.2 | 283.2 | 283.2 | 283.2 |
Enterprise value | 356.9 | 862.4 | 777.3 | 418.6 | 412.6 | 386.9 | 365.0 | 347.0 |
EV/S | 1.0 | 1.3 | 1.1 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 |
EV/EBITDA | 8.9 | 9.1 | 11.4 | 6.2 | 5.5 | 4.6 | 4.1 | 3.8 |
EV/EBIT (adj.) | 10.2 | 12.4 | 18.1 | 12.0 | 8.4 | 6.6 | 5.8 | 5.3 |
EV/EBIT | 15.6 | 13.5 | 22.4 | - | 8.7 | 6.6 | 5.8 | 5.3 |
P/E (adj.) | 12.1 | 10.5 | 19.0 | 23.1 | 11.4 | 8.1 | 6.8 | 6.2 |
P/E | 20.3 | 11.9 | 27.7 | - | 12.1 | 8.1 | 6.8 | 6.2 |
P/B | 2.3 | 1.5 | 1.0 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 |
P/S | 1.1 | 1.1 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
Dividend yield | 7.5 % | 4.1 % | 3.0 % | 5.0 % | 6.0 % | 7.2 % | 9.6 % | 11.3 % |
Equity ratio | 34.3 % | 41.2 % | 37.0 % | 36.0 % | 37.8 % | 38.3 % | 42.9 % | 43.6 % |
Gearing ratio | -2.4 % | 24.8 % | 62.5 % | 33.8 % | 31.0 % | 23.8 % | 17.9 % | 13.4 % |
Login required
This content is only available for logged in users
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 173.1 | 211.2 | 726.5 | 146.9 | 177.1 | 171.0 | 211.0 | 706.0 | |
EBITDA | 28.9 | 21.9 | 67.5 | 7.7 | 14.9 | 22.0 | 30.0 | 74.6 | |
EBIT | 20.5 | -51.7 | -31.3 | 0.8 | 8.4 | 15.2 | 23.2 | 47.6 | |
Profit before taxes | 14.4 | -57.6 | -53.8 | -3.0 | 2.5 | 10.7 | 19.4 | 29.6 | |
Net income | 14.0 | -44.1 | -39.9 | -2.2 | 1.8 | 8.5 | 15.4 | 23.4 |
Login required
This content is only available for logged in users
ShowingAll content types
Anora's financial reporting and Annual General Meeting in 2025
Anora Q2'24: Slowly getting better
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio