Qt Group
73.3 EUR +8.35%QT Group is active in the IT sector. The group develops various development tools for the global market. The technology is based on QT technology and is used to develop multi-platform interfaces and associated applications. The services are used in, among other things, industrial robots, entertainment systems, and vehicle systems. Businesses are conducted on a global level and customers are found in the automotive and aerospace industries.
Latest research
Extensive report
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Ingman Development Oy Ab | 21.4 % | 21.4 % |
Ilmarinen Mutual Pension Insurance Company | 6.2 % | 6.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Juhapekka Niemi | 15.03.2024 | 965,300EUR |
Matti Heikkonen | 27.10.2023 | 24,676EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 79.4 | 121.1 | 155.3 | 180.7 | 219.1 | 265.5 | 319.2 | 380.0 |
growth-% | 36.1 % | 52.5 % | 28.2 % | 16.4 % | 21.2 % | 21.2 % | 20.2 % | 19.1 % |
EBITDA | 19.5 | 33.3 | 45.3 | 58.5 | 77.3 | 93.3 | 113.5 | 137.4 |
EBIT (adj.) | 17.0 | 31.5 | 42.2 | 55.4 | 74.2 | 90.1 | 110.2 | 134.0 |
EBIT | 17.0 | 28.8 | 36.9 | 47.3 | 66.2 | 82.1 | 102.2 | 125.9 |
Profit before taxes | 16.4 | 29.3 | 37.6 | 44.8 | 66.4 | 81.9 | 102.0 | 125.7 |
Net income | 12.8 | 22.4 | 34.3 | 35.5 | 52.9 | 64.7 | 80.1 | 98.1 |
EPS (adj.) | 0.53 | 1.01 | 1.58 | 1.71 | 2.40 | 2.86 | 3.46 | 4.17 |
growth-% | 91.1 % | 55.9 % | 8.6 % | 40.1 % | 19.1 % | 21.1 % | 20.4 % | |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 24.5 % | 27.5 % | 29.1 % | 32.4 % | 35.3 % | 35.2 % | 35.6 % | 36.1 % |
EBIT-% (adj.) | 21.4 % | 26.0 % | 27.2 % | 30.6 % | 33.9 % | 33.9 % | 34.5 % | 35.3 % |
EBIT-% | 21.4 % | 23.8 % | 23.7 % | 26.2 % | 30.2 % | 30.9 % | 32.0 % | 33.1 % |
ROE | 54.8 % | 55.0 % | 49.6 % | 33.9 % | 35.5 % | 31.2 % | 28.6 % | 26.6 % |
ROI | 63.5 % | 57.0 % | 40.2 % | 36.7 % | 41.4 % | 39.2 % | 36.2 % | 33.9 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 57.60 | 133.60 | 44.50 | 64.50 | 73.30 | 73.30 | 73.30 | 73.30 |
Shares | 24.2 | 24.8 | 25.3 | 25.4 | 25.4 | 25.5 | 25.5 | 25.5 |
Market cap | 1,395.0 | 3,311.0 | 1,126.7 | 1,637.7 | 1,861.2 | 1,866.3 | 1,866.3 | 1,866.3 |
Enterprise value | 1,375.6 | 3,310.6 | 1,146.1 | 1,624.7 | 1,791.3 | 1,736.6 | 1,658.3 | 1,563.5 |
EV/S | 17.3 | 27.3 | 7.4 | 9.0 | 8.2 | 6.5 | 5.2 | 4.1 |
EV/EBITDA | 70.7 | 99.3 | 25.3 | 27.8 | 23.2 | 18.6 | 14.6 | 11.4 |
EV/EBIT (adj.) | 80.9 | 105.0 | 27.1 | 29.3 | 24.1 | 19.3 | 15.0 | 11.7 |
EV/EBIT | 80.9 | 114.9 | 31.1 | 34.3 | 27.1 | 21.2 | 16.2 | 12.4 |
P/E (adj.) | 108.8 | 132.1 | 28.2 | 37.7 | 30.6 | 25.7 | 21.2 | 17.6 |
P/E | 108.8 | 147.2 | 32.7 | 46.2 | 35.2 | 28.8 | 23.3 | 19.0 |
P/B | 46.7 | 64.2 | 13.0 | 13.4 | 10.6 | 7.8 | 5.8 | 4.5 |
P/S | 17.6 | 27.3 | 7.3 | 9.1 | 8.5 | 7.0 | 5.8 | 4.9 |
Dividend yield | ||||||||
Equity ratio | 63.2 % | 49.7 % | 52.8 % | 64.4 % | 69.9 % | 74.9 % | 77.9 % | 80.2 % |
Gearing ratio | -64.9 % | -0.7 % | 22.3 % | -10.7 % | -39.9 % | -54.1 % | -65.0 % | -72.4 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 43.5 | 38.0 | 59.3 | 180.7 | 45.1 | 52.8 | 45.9 | 75.3 | 219.1 |
EBITDA | 13.3 | 10.0 | 26.8 | 58.5 | 11.7 | 16.7 | 13.1 | 35.8 | 77.3 |
EBIT | 10.5 | 7.2 | 23.9 | 47.3 | 9.0 | 13.9 | 10.3 | 33.0 | 66.2 |
Profit before taxes | 10.0 | 7.1 | 22.4 | 44.8 | 9.4 | 13.8 | 10.2 | 32.9 | 66.4 |
Net income | 7.9 | 5.5 | 17.7 | 35.5 | 7.6 | 11.0 | 8.1 | 26.2 | 52.9 |
Login required
This content is only available for logged in users
Modular Finance IR Consensus: Qt Group – Consensus estimates Q1 2024
Publishing of Qt Group's Interim statement on April 25, 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits