Talenom
5.37 EUR +2.29%Talenom is an accounting agency that offers a wide range of services in bookkeeping, invoice management and payroll issues. In addition to the main business, financial analysis and the possibility of real-time control are offered via the company's web services. The largest proportion of customers can be found among small and medium-sized business customers within the Nordic market. The company was founded in 1972 and has its headquarters in Oulu.
Latest research
Extensive report
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Tahkola Harri | 17.2 % | 17.2 % |
Tahkola Markus | 10.6 % | 10.6 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Harri Tahkola | 13.02.2024 | 49,140EUR |
Antti Aho | 10.11.2023 | 49,821EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 65.2 | 82.8 | 102.1 | 121.7 | 131.1 | 147.4 | 166.9 | 187.4 |
growth-% | 12.4 % | 27.1 % | 23.3 % | 19.2 % | 7.7 % | 12.5 % | 13.2 % | 12.3 % |
EBITDA | 23.3 | 27.7 | 32.4 | 31.9 | 36.6 | 43.9 | 51.6 | 58.4 |
EBIT (adj.) | 12.9 | 14.8 | 15.3 | 11.1 | 14.1 | 20.5 | 26.8 | 32.6 |
EBIT | 12.9 | 14.8 | 15.3 | 8.0 | 14.1 | 20.5 | 26.8 | 32.6 |
Profit before taxes | 12.0 | 14.0 | 14.6 | 4.3 | 10.0 | 16.3 | 22.5 | 29.1 |
Net income | 9.6 | 10.8 | 11.8 | 3.4 | 7.6 | 12.4 | 17.3 | 22.7 |
EPS (adj.) | 0.22 | 0.25 | 0.27 | 0.14 | 0.16 | 0.27 | 0.37 | 0.49 |
growth-% | 21.3 % | 11.2 % | 7.6 % | -45.9 % | 14.6 % | 61.7 % | 40.3 % | 30.9 % |
Dividend | 0.15 | 0.17 | 0.18 | 0.19 | 0.20 | 0.21 | 0.22 | 0.25 |
Dividend ratio | 67.7 % | 69.0 % | 68.3 % | 256.6 % | 121.5 % | 78.9 % | 58.9 % | 51.2 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 35.7 % | 33.4 % | 31.7 % | 26.2 % | 27.9 % | 29.8 % | 30.9 % | 31.2 % |
EBIT-% (adj.) | 19.8 % | 17.8 % | 15.0 % | 9.1 % | 10.8 % | 13.9 % | 16.0 % | 17.4 % |
EBIT-% | 19.8 % | 17.8 % | 15.0 % | 6.5 % | 10.8 % | 13.9 % | 16.0 % | 17.4 % |
ROE | 34.4 % | 28.1 % | 23.4 % | 6.0 % | 13.7 % | 21.9 % | 28.1 % | 31.6 % |
ROI | 19.8 % | 18.0 % | 13.9 % | 6.1 % | 9.8 % | 13.5 % | 16.9 % | 20.2 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 15.05 | 11.70 | 9.10 | 6.20 | 5.37 | 5.37 | 5.37 | 5.37 |
Shares | 43.2 | 43.8 | 44.8 | 45.4 | 45.9 | 46.4 | 46.4 | 46.4 |
Market cap | 650.4 | 512.3 | 407.4 | 281.6 | 246.7 | 249.4 | 249.4 | 249.4 |
Enterprise value | 679.4 | 551.6 | 461.5 | 356.8 | 329.8 | 335.7 | 331.8 | 317.8 |
EV/S | 10.4 | 6.7 | 4.5 | 2.9 | 2.5 | 2.3 | 2.0 | 1.7 |
EV/EBITDA | 29.2 | 19.9 | 14.2 | 11.2 | 9.0 | 7.6 | 6.4 | 5.4 |
EV/EBIT (adj.) | 52.7 | 37.4 | 30.2 | 32.1 | 23.3 | 16.4 | 12.4 | 9.8 |
EV/EBIT | 52.7 | 37.4 | 30.2 | 44.9 | 23.3 | 16.4 | 12.4 | 9.8 |
P/E (adj.) | 67.9 | 47.5 | 34.3 | 43.2 | 32.6 | 20.2 | 14.4 | 11.0 |
P/E | 67.9 | 47.5 | 34.3 | 83.7 | 32.6 | 20.2 | 14.4 | 11.0 |
P/B | 20.2 | 11.5 | 7.3 | 5.0 | 4.5 | 4.3 | 3.8 | 3.2 |
P/S | 10.0 | 6.2 | 4.0 | 2.3 | 1.9 | 1.7 | 1.5 | 1.3 |
Dividend yield | 1.0 % | 1.5 % | 2.0 % | 3.1 % | 3.7 % | 3.9 % | 4.1 % | 4.7 % |
Equity ratio | 38.1 % | 38.2 % | 35.9 % | 31.8 % | 29.5 % | 29.4 % | 31.6 % | 36.8 % |
Gearing ratio | 90.3 % | 87.7 % | 96.6 % | 134.7 % | 151.9 % | 149.1 % | 125.8 % | 87.8 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 32.4 | 28.3 | 29.7 | 121.7 | 34.1 | 35.1 | 30.3 | 31.7 | 131.1 |
EBITDA | 8.9 | 7.6 | 7.0 | 31.9 | 9.5 | 10.2 | 8.4 | 8.5 | 36.6 |
EBIT | 3.7 | -0.8 | 1.6 | 8.0 | 3.9 | 4.6 | 2.8 | 2.9 | 14.1 |
Profit before taxes | 2.9 | -1.9 | 0.5 | 4.3 | 2.8 | 3.5 | 1.8 | 1.9 | 10.0 |
Net income | 2.2 | -1.7 | 0.8 | 3.4 | 2.0 | 2.7 | 1.4 | 1.5 | 7.6 |
Login required
This content is only available for logged in users
Talenom, Webcast, Q1, 2024
Talenom Plc’s Business Review January-March 2024: EBITDA improved by 13.4% and strategy implementation progressed
Join Inderes community
Don't miss out - create an account and get all the possible benefits