Log in to your Inderes Free account to see all free content on this page.
Witted Megacorp
1.895 EUR -2.57%1,419 investors are following this company
Witted Megacorp is an IT company. The company offers a wide range of consulting services and IT solutions, mainly services related to project and business development. The solutions are used by a number of corporate customers in various sectors. In addition to the main business, various services are offered. The largest business operations are in the Nordic market.
P/E (24e)
24.77
EV/EBIT (adj.) (24e)
14.95
EV/S (24e)
0.39
Dividend yield-% (24e)
-
Target price
2.20 EUR
Recommendation
Accumulate
Updated
24.4.2024
First North Finland
WITTED
Daily low / high price
1.895 / 1.99
EUR
Market cap
29.31M EUR
Turnover
2.88K EUR
Volume
1.5K
Business risk
Valuation risk
Current
Previous
Analyst
Frans-Mikael Rostedt
Analyst
Antti Luiro
Head of Nordic ER Development, Analyst
Financial calendar
Interim report
20.08.2024
Business review
22.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Fusion Ecosystem Oy | 20.4 % | 20.4 % |
Sieppi Harri Alfred | 15.1 % | 15.1 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Timo Lappi | 15.03.2024 | 5,602EUR |
Timo Lappi | 15.03.2024 | 23,125EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 15.7 | 30.0 | 52.9 | 64.1 | 54.7 | 60.2 | 64.4 | 68.3 |
growth-% | 77.7 % | 91.1 % | 76.6 % | 21.2 % | -14.6 % | 10.0 % | 7.0 % | 6.0 % |
EBITDA | 0.6 | 0.7 | -0.4 | -0.7 | 1.2 | 2.7 | 3.2 | 3.6 |
EBIT (adj.) | 0.6 | 0.7 | 0.3 | -0.2 | 1.4 | 2.6 | 3.1 | 3.6 |
EBIT | 0.6 | 0.7 | -0.6 | -1.8 | 0.2 | 1.7 | 2.1 | 2.6 |
Profit before taxes | 0.7 | 0.7 | -0.5 | -1.5 | 0.3 | 1.9 | 2.4 | 2.8 |
Net income | 0.5 | 0.6 | -0.6 | -1.6 | -0.0 | 1.3 | 1.7 | 3.1 |
EPS (adj.) | 0.04 | 0.05 | 0.01 | -0.01 | 0.08 | 0.15 | 0.17 | 0.26 |
growth-% | 43.3 % | 18.0 % | -76.2 % | -162.6 % | 91.3 % | 17.7 % | 51.4 % | |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 4.1 % | 2.5 % | -0.7 % | -1.2 % | 2.3 % | 4.5 % | 5.0 % | 5.3 % |
EBIT-% (adj.) | 4.1 % | 2.4 % | 0.5 % | -0.2 % | 2.6 % | 4.4 % | 4.8 % | 5.2 % |
EBIT-% | 4.1 % | 2.3 % | -1.2 % | -2.8 % | 0.3 % | 2.7 % | 3.3 % | 3.8 % |
ROE | 53.6 % | 31.1 % | -5.6 % | -9.8 % | -0.1 % | 8.4 % | 10.0 % | 15.9 % |
ROI | 70.3 % | 35.1 % | -5.2 % | -9.5 % | 2.9 % | 12.4 % | 14.3 % | 14.9 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.90 | 2.13 | 1.90 | 1.90 | 1.90 | 1.90 | ||
Shares | 12.5 | 12.5 | 15.4 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 |
Market cap | 60.0 | 32.9 | 29.3 | 29.3 | 29.3 | 29.3 | ||
Enterprise value | 50.7 | 25.7 | 21.4 | 19.1 | 16.5 | 12.6 | ||
EV/S | - | - | 1.0 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 |
EV/EBITDA | - | - | - | - | 17.4 | 7.1 | 5.2 | 3.4 |
EV/EBIT (adj.) | - | - | 196.7 | - | 15.0 | 7.3 | 5.3 | 3.5 |
EV/EBIT | - | - | - | - | 117.7 | 11.6 | 7.7 | 4.9 |
P/E (adj.) | - | - | 359.1 | - | 24.8 | 12.9 | 11.0 | 7.3 |
P/E | - | - | - | - | - | 22.5 | 17.2 | 9.6 |
P/B | - | - | 3.5 | 2.2 | 2.0 | 1.8 | 1.6 | 1.4 |
P/S | - | - | 1.1 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 |
Dividend yield | ||||||||
Equity ratio | 30.0 % | 27.7 % | 54.8 % | 53.1 % | 57.0 % | 56.7 % | 57.6 % | 60.2 % |
Gearing ratio | -45.2 % | -57.5 % | -53.1 % | -48.9 % | -53.2 % | -63.3 % | -71.8 % | -80.2 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 16.3 | 13.6 | 16.0 | 64.1 | 14.8 | 13.7 | 11.3 | 14.9 | 54.7 |
EBITDA | -0.4 | -0.4 | 0.2 | -0.7 | 0.1 | 0.3 | 0.2 | 0.6 | 1.2 |
EBIT | -0.7 | -0.7 | -0.0 | -1.8 | -0.1 | 0.1 | -0.1 | 0.3 | 0.2 |
Profit before taxes | -0.7 | -0.7 | 0.4 | -1.5 | -0.2 | 0.0 | -0.1 | 0.6 | 0.3 |
Net income | -0.6 | -0.8 | 0.4 | -1.6 | -0.3 | -0.0 | -0.1 | 0.4 | -0.0 |
Login required
This content is only available for logged in users
ShowingAll content types
Q4 IT service sector summary: Growth and profitability in line with our expectations, 2023 can be seen as a defensive win
IT service sector valuation levels at the bottom of our 7-year monitoring history, justifiably?
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio