Kempower
15.24 EUR +8.86%Kempower is active in the industrial sector. The company is a developer of charging solutions and services with a focus on the automotive sector. The range mainly includes charging posts, stations, sockets, and associated electronic equipment. In addition to the main business, various aftermarket services and technical support are offered. The largest operations are in the Nordic countries and Europe.
Latest research
Extensive report
Analyst
![Pauli Lohi Pauli Lohi](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Pauli_Lohi.jpg)
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Kemppi Group Oy | 61.9 % | 61.9 % |
Varma Mutual Pension Insurance Company | 4.3 % | 4.3 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Juha-pekka Suomela | 25.07.2024 | 7,410EUR |
Sanna Otava | 25.07.2024 | 308EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 3.3 | 27.4 | 103.6 | 283.6 | 238.2 | 319.2 | 415.0 | 506.3 |
growth-% | 909.2 % | 730.3 % | 278.1 % | 173.7 % | -16.0 % | 34.0 % | 30.0 % | 22.0 % |
EBITDA | -2.1 | 0.5 | 9.5 | 47.1 | -14.9 | 28.0 | 57.7 | 68.8 |
EBIT (adj.) | -2.2 | -0.6 | 6.7 | 40.7 | -24.7 | 16.5 | 42.2 | 54.7 |
EBIT | -2.2 | -0.6 | 6.1 | 40.6 | -25.8 | 16.5 | 42.2 | 54.7 |
Profit before taxes | -2.2 | -0.8 | 4.8 | 43.1 | -25.3 | 17.0 | 42.7 | 55.2 |
Net income | -2.2 | 0.3 | 3.4 | 33.8 | -21.5 | 13.4 | 33.7 | 43.6 |
EPS (adj.) | 0.01 | 0.07 | 0.61 | -0.37 | 0.24 | 0.61 | 0.79 | |
growth-% | 1,286.7 % | 717.6 % | -160.3 % | 150.9 % | 29.3 % | |||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -63.6 % | 1.8 % | 9.2 % | 16.6 % | -6.2 % | 8.8 % | 13.9 % | 13.6 % |
EBIT-% (adj.) | -66.7 % | -2.2 % | 6.5 % | 14.4 % | -10.4 % | 5.2 % | 10.2 % | 10.8 % |
EBIT-% | -66.7 % | -2.2 % | 5.9 % | 14.3 % | -10.8 % | 5.2 % | 10.2 % | 10.8 % |
ROE | -430.1 % | 0.6 % | 3.5 % | 28.9 % | -17.6 % | 11.4 % | 23.8 % | 24.2 % |
ROI | -430.1 % | -1.2 % | 5.7 % | 29.6 % | -14.7 % | 7.0 % | 12.8 % | 13.4 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 11.55 | 21.22 | 31.82 | 15.24 | 15.24 | 15.24 | 15.24 | |
Shares | 55.5 | 55.5 | 55.3 | 55.3 | 55.3 | 55.3 | 55.3 | |
Market cap | 641.5 | 1,178.6 | 1,758.9 | 842.4 | 842.4 | 842.4 | 842.4 | |
Enterprise value | 552.3 | 1,120.3 | 1,684.3 | 813.8 | 817.0 | 798.2 | 770.6 | |
EV/S | - | 20.2 | 10.8 | 5.9 | 3.4 | 2.6 | 1.9 | 1.5 |
EV/EBITDA | - | 1,104.5 | 117.9 | 35.8 | - | 29.2 | 13.8 | 11.2 |
EV/EBIT (adj.) | - | - | 167.2 | 41.4 | - | 49.5 | 18.9 | 14.1 |
EV/EBIT | - | - | 183.7 | 41.5 | - | 49.5 | 18.9 | 14.1 |
P/E (adj.) | - | 2,138.4 | 283.3 | 52.0 | - | 62.7 | 25.0 | 19.3 |
P/E | - | 2,138.4 | 342.6 | 52.1 | - | 62.7 | 25.0 | 19.3 |
P/B | - | 6.6 | 11.7 | 13.2 | 7.6 | 6.8 | 5.3 | 4.2 |
P/S | - | 23.4 | 11.4 | 6.2 | 3.5 | 2.6 | 2.0 | 1.7 |
Dividend yield | ||||||||
Equity ratio | 9.7 % | 89.9 % | 65.3 % | 55.9 % | 39.3 % | 31.5 % | 30.2 % | 32.9 % |
Gearing ratio | -83.3 % | -91.5 % | -57.9 % | -56.1 % | -25.7 % | -20.4 % | -27.9 % | -35.6 % |
Login required
This content is only available for logged in users
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 72.6 | 82.8 | 283.6 | 42.6 | 57.1 | 61.7 | 76.8 | 238.2 | |
EBITDA | 16.0 | 7.8 | 47.1 | -8.6 | -6.9 | -2.9 | 3.5 | -14.9 | |
EBIT | 14.4 | 5.5 | 40.6 | -10.9 | -9.5 | -5.9 | 0.4 | -25.8 | |
Profit before taxes | 14.6 | 7.3 | 43.1 | -10.6 | -9.5 | -5.8 | 0.6 | -25.3 | |
Net income | 11.7 | 5.4 | 33.8 | -8.8 | -7.8 | -5.2 | 0.2 | -21.5 |
Login required
This content is only available for logged in users
Kempower Corporation - Managers' transactions - Ristimäki
Kempower Corporation - Managers' transactions - Vanhanen
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
PREMIUM account
Kempower Corporation - Managers' transactions - Otava
Kempower Corporation - Managers' transactions - Liuska
Kempower Corporation - Managers' transactions - Kainulainen
Kempower Corporation - Managers' transactions - Peltola
Kempower Q2'24: Challenging times still ahead, but the long game is appealing
![Kempower, Q2'24](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/5bce92bb-9f14-4e55-a6a1-aa5521449da7.png)
Kempower, Q2'24
Kempower Corporation Half Year Financial Report, 1 January–30 June 2024 (unaudited): Weak second quarter for the year 2024
Modular Finance IR Consensus: Kempower – Consensus estimates Q2 2024
Invitation to Kempower’s webcast on the first half of the year 2024 financial results
Insider information: Kempower accelerates actions to improve company’s profitability and initiates change negotiations
![Kempower Q2'24 preview: Corrective action needed](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/d6b115a5-6b94-4bff-b626-5c6f69a981e1.png)