Log in to your Inderes Free account to see all free content on this page.
LeadDesk
7.7 EUR -2.53%4,541 investors are following this company
LeadDesk operates in the IT sector. The company is a technical developer of software solutions that are further used for the analysis and processing of customers' sales and support functions. The largest presence is in the Nordic market, where customers consist of small and medium-sized corporate customers. The head office is located in Helsinki.
P/E (24e)
31.44
EV/EBIT (adj.) (24e)
31.01
EV/S (24e)
1.44
Dividend yield-% (24e)
-
Target price
9.50 EUR
Recommendation
Accumulate
Updated
24.4.2024
First North Finland
LEADD
Daily low / high price
7.54 / 7.9
EUR
Market cap
42.19M EUR
Turnover
15.48K EUR
Volume
2K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Antti Luiro
Head of Nordic ER Development, Analyst
Frans-Mikael Rostedt
Analyst
Financial calendar
Interim report
15.08.2024
Business review
25.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Pukkinen Lauri Juhani | 12.1 % | 12.1 % |
OP-Finland Small Firms Fund | 7.5 % | 7.5 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Henri Matikainen | 08.11.2023 | 11,600EUR |
Jarno Tenni | 03.11.2023 | 4,672EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 13.8 | 24.6 | 28.1 | 29.4 | 31.5 | 34.4 | 37.7 | 41.6 |
growth-% | 11.7 % | 78.0 % | 14.3 % | 4.5 % | 7.3 % | 9.3 % | 9.5 % | 10.3 % |
EBITDA | 1.7 | 3.1 | 3.3 | 3.9 | 4.3 | 5.2 | 6.2 | 7.3 |
EBIT (adj.) | 0.4 | 1.1 | 0.7 | 1.2 | 1.5 | 2.2 | 3.1 | 4.0 |
EBIT | 0.3 | -1.0 | -1.5 | -1.1 | -0.8 | -0.1 | 0.9 | 1.8 |
Profit before taxes | 0.3 | -1.2 | -1.7 | -1.5 | -1.3 | -0.4 | 0.6 | 1.7 |
Net income | 0.2 | -1.3 | -1.8 | -1.7 | -1.5 | -0.4 | 0.6 | 1.7 |
EPS (adj.) | 0.07 | 0.16 | 0.09 | 0.11 | 0.24 | 0.33 | 0.52 | 0.71 |
growth-% | 36.2 % | 128.9 % | -44.1 % | 21.9 % | 131.7 % | 36.3 % | 55.7 % | 36.1 % |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 12.4 % | 12.4 % | 11.8 % | 13.2 % | 13.5 % | 15.1 % | 16.6 % | 17.6 % |
EBIT-% (adj.) | 3.2 % | 4.6 % | 2.5 % | 4.0 % | 4.6 % | 6.3 % | 8.2 % | 9.6 % |
EBIT-% | 2.2 % | -4.0 % | -5.5 % | -3.7 % | -2.5 % | -0.2 % | 2.3 % | 4.3 % |
ROE | 2.4 % | -9.1 % | -9.8 % | -10.1 % | -9.5 % | -2.8 % | 4.4 % | 10.9 % |
ROI | 3.3 % | -5.2 % | -5.8 % | -4.5 % | -3.5 % | -0.3 % | 4.8 % | 10.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 35.00 | 21.00 | 8.10 | 7.10 | 7.70 | 7.70 | 7.70 | 7.70 |
Shares | 4.7 | 5.4 | 5.4 | 5.5 | 5.5 | 5.5 | 5.5 | 5.6 |
Market cap | 166.1 | 113.1 | 44.1 | 38.9 | 42.4 | 42.5 | 42.7 | 42.9 |
Enterprise value | 161.0 | 115.3 | 48.6 | 43.4 | 45.4 | 43.9 | 41.4 | 37.8 |
EV/S | 11.7 | 4.7 | 1.7 | 1.5 | 1.4 | 1.3 | 1.1 | 0.9 |
EV/EBITDA | 94.0 | 37.7 | 14.7 | 11.2 | 10.7 | 8.4 | 6.6 | 5.2 |
EV/EBIT (adj.) | 363.5 | 102.1 | 68.3 | 37.0 | 31.0 | 20.2 | 13.4 | 9.4 |
EV/EBIT | 535.0 | - | - | - | - | - | 48.2 | 21.3 |
P/E (adj.) | 516.2 | 135.3 | 93.4 | 67.2 | 31.4 | 23.1 | 14.8 | 10.9 |
P/E | 805.1 | - | - | - | - | - | 66.4 | 25.2 |
P/B | 17.9 | 6.0 | 2.5 | 2.4 | 2.9 | 3.0 | 2.9 | 2.6 |
P/S | 12.0 | 4.6 | 1.6 | 1.3 | 1.3 | 1.2 | 1.1 | 1.0 |
Dividend yield | ||||||||
Equity ratio | 70.8 % | 50.4 % | 53.0 % | 50.1 % | 49.0 % | 49.7 % | 54.0 % | 59.4 % |
Gearing ratio | -46.4 % | 15.7 % | 30.9 % | 33.4 % | 26.9 % | 15.6 % | -2.8 % | -25.6 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 7.2 | 7.3 | 7.5 | 29.4 | 7.7 | 7.8 | 7.9 | 8.1 | 31.5 |
EBITDA | 0.9 | 1.1 | 1.0 | 3.9 | 0.9 | 1.0 | 1.3 | 1.0 | 4.3 |
EBIT | -0.4 | -0.2 | -0.2 | -1.1 | -0.3 | -0.2 | -0.0 | -0.3 | -0.8 |
Profit before taxes | -0.4 | -0.4 | -0.4 | -1.5 | -0.4 | -0.4 | -0.1 | -0.4 | -1.3 |
Net income | -0.4 | -0.4 | -0.5 | -1.7 | -0.4 | -0.4 | -0.2 | -0.4 | -1.5 |
Login required
This content is only available for logged in users
ShowingAll content types
Resolutions of the Annual General Meeting and the Board of Directors of LeadDesk Plc on 20 March 2024
CORRECTION: NOTICE TO THE ANNUAL GENERAL MEETING OF LEADDESK PLC
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio